| 楼价： |
$127,994,000.00 |
|
|
| 首期： |
$38,398,200.00 |
| |
| 贷款金额： |
$89,595,800.00 |
全期供款共： |
$143,737,602.63 |
| 每月供款额： |
$479,125.34 (4.125厘息计供300期) |
全期利息共： |
$54,141,802.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$72,997.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,279,940.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,439,745.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,104,827.93 |
$784,896.13 |
$612,711.19 |
$536,225.95 |
$412,045.98 |
$337,661.89 |
$288,175.50 |
| 1.500 |
$1,124,259.70 |
$804,494.13 |
$632,505.94 |
$556,159.68 |
$432,340.42 |
$358,326.15 |
$309,213.21 |
| 2.000 |
$1,143,908.56 |
$824,401.90 |
$652,702.78 |
$576,556.77 |
$453,250.22 |
$379,755.69 |
$331,163.52 |
| 2.500 |
$1,163,774.18 |
$844,618.73 |
$673,300.28 |
$597,415.13 |
$474,770.74 |
$401,941.75 |
$354,011.73 |
| 3.000 |
$1,183,856.19 |
$865,143.72 |
$694,296.67 |
$618,732.15 |
$496,896.15 |
$424,873.42 |
$377,739.51 |
| 3.500 |
$1,204,154.17 |
$885,975.84 |
$715,689.88 |
$640,504.73 |
$519,619.55 |
$448,537.69 |
$402,325.18 |
| 4.000 |
$1,224,667.64 |
$907,113.91 |
$737,477.50 |
$662,729.31 |
$542,932.92 |
$472,919.64 |
$427,744.05 |
| 4.125 |
$1,229,829.62 |
$912,446.09 |
$742,985.73 |
$668,355.62 |
$548,852.42 |
|
$434,225.81 |
| 4.500 |
$1,245,396.07 |
$928,556.61 |
$759,656.82 |
$685,401.86 |
$566,827.27 |
$498,002.56 |
$453,968.76 |
| 5.000 |
$1,266,338.89 |
$950,302.47 |
$782,224.82 |
$708,517.88 |
$591,292.62 |
$523,768.12 |
$480,969.63 |
| 5.500 |
$1,287,495.47 |
$972,349.87 |
$805,178.20 |
$732,072.46 |
$616,318.14 |
$550,196.60 |
$508,715.10 |
| 6.000 |
$1,308,865.13 |
$994,697.07 |
$828,513.37 |
$756,060.28 |
$641,892.14 |
$577,267.00 |
$537,172.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
