| 楼价： |
$10,170,000.00 |
|
|
| 首期： |
$3,051,000.00 |
| |
| 贷款金额： |
$7,119,000.00 |
全期供款共： |
$11,420,937.07 |
| 每月供款额： |
$38,069.79 (4.125厘息计供300期) |
全期利息共： |
$4,301,937.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,085.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$101,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$381,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,786.15 |
$62,365.37 |
$48,684.10 |
$42,606.82 |
$32,739.88 |
$26,829.55 |
$22,897.52 |
| 1.500 |
$89,330.13 |
$63,922.57 |
$50,256.93 |
$44,190.70 |
$34,352.41 |
$28,471.47 |
$24,569.11 |
| 2.000 |
$90,891.37 |
$65,504.38 |
$51,861.71 |
$45,811.38 |
$36,013.83 |
$30,174.19 |
$26,313.21 |
| 2.500 |
$92,469.83 |
$67,110.74 |
$53,498.32 |
$47,468.72 |
$37,723.79 |
$31,937.03 |
$28,128.66 |
| 3.000 |
$94,065.48 |
$68,741.59 |
$55,166.63 |
$49,162.51 |
$39,481.80 |
$33,759.10 |
$30,013.99 |
| 3.500 |
$95,678.30 |
$70,396.85 |
$56,866.46 |
$50,892.49 |
$41,287.33 |
$35,639.39 |
$31,967.49 |
| 4.000 |
$97,308.23 |
$72,076.41 |
$58,597.64 |
$52,658.38 |
$43,139.74 |
$37,576.70 |
$33,987.19 |
| 4.125 |
$97,718.39 |
$72,500.09 |
$59,035.30 |
$53,105.43 |
$43,610.08 |
|
$34,502.21 |
| 4.500 |
$98,955.25 |
$73,780.18 |
$60,359.94 |
$54,459.87 |
$45,038.31 |
$39,569.71 |
$36,070.93 |
| 5.000 |
$100,619.30 |
$75,508.04 |
$62,153.12 |
$56,296.60 |
$46,982.25 |
$41,616.97 |
$38,216.33 |
| 5.500 |
$102,300.33 |
$77,259.86 |
$63,976.92 |
$58,168.17 |
$48,970.70 |
$43,716.89 |
$40,420.90 |
| 6.000 |
$103,998.30 |
$79,035.50 |
$65,831.06 |
$60,074.17 |
$51,002.73 |
$45,867.82 |
$42,682.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
