楼价: |
$18,500,000.00 |
|
|
首期: |
$5,550,000.00 |
| |
贷款金额: |
$12,950,000.00 |
全期供款共: |
$20,775,549.23 |
每月供款额: |
$69,251.83 (4.125厘息计供300期) |
全期利息共: |
$7,825,549.23 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$18,250.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$185,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$693,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$159,689.65 |
$113,447.34 |
$88,560.07 |
$77,505.04 |
$59,556.31 |
$48,804.98 |
$41,652.32 |
1.500 |
$162,498.28 |
$116,279.99 |
$91,421.16 |
$80,386.22 |
$62,489.63 |
$51,791.75 |
$44,693.07 |
2.000 |
$165,338.28 |
$119,157.42 |
$94,340.37 |
$83,334.38 |
$65,511.89 |
$54,889.14 |
$47,865.72 |
2.500 |
$168,209.62 |
$122,079.52 |
$97,317.49 |
$86,349.20 |
$68,622.42 |
$58,095.87 |
$51,168.16 |
3.000 |
$171,112.24 |
$125,046.16 |
$100,352.27 |
$89,430.32 |
$71,820.39 |
$61,410.37 |
$54,597.72 |
3.500 |
$174,046.07 |
$128,057.20 |
$103,444.40 |
$92,577.29 |
$75,104.78 |
$64,830.75 |
$58,151.29 |
4.000 |
$177,011.04 |
$131,112.45 |
$106,593.54 |
$95,789.59 |
$78,474.45 |
$68,354.87 |
$61,825.28 |
4.125 |
$177,757.14 |
$131,883.16 |
$107,389.69 |
$96,602.80 |
$79,330.04 |
|
$62,762.14 |
4.500 |
$180,007.09 |
$134,211.74 |
$109,799.30 |
$99,066.63 |
$81,928.09 |
$71,980.31 |
$65,615.75 |
5.000 |
$183,034.12 |
$137,354.84 |
$113,061.23 |
$102,407.77 |
$85,464.27 |
$75,704.41 |
$69,518.40 |
5.500 |
$186,092.05 |
$140,541.53 |
$116,378.87 |
$105,812.31 |
$89,081.41 |
$79,524.33 |
$73,528.68 |
6.000 |
$189,180.78 |
$143,771.55 |
$119,751.69 |
$109,279.46 |
$92,777.82 |
$83,437.03 |
$77,641.79 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|