| 楼价： |
$5,530,000.00 |
|
|
| 首期： |
$1,659,000.00 |
| |
| 贷款金额： |
$3,871,000.00 |
全期供款共： |
$6,210,204.72 |
| 每月供款额： |
$20,700.68 (4.125厘息计供300期) |
全期利息共： |
$2,339,204.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,765.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$55,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$124,425.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,734.26 |
$33,911.56 |
$26,472.28 |
$23,167.72 |
$17,802.51 |
$14,588.73 |
$12,450.67 |
| 1.500 |
$48,573.81 |
$34,758.29 |
$27,327.51 |
$24,028.96 |
$18,679.33 |
$15,481.54 |
$13,359.60 |
| 2.000 |
$49,422.74 |
$35,618.41 |
$28,200.12 |
$24,910.22 |
$19,582.74 |
$16,407.40 |
$14,307.97 |
| 2.500 |
$50,281.04 |
$36,491.88 |
$29,090.04 |
$25,811.41 |
$20,512.54 |
$17,365.95 |
$15,295.13 |
| 3.000 |
$51,148.68 |
$37,378.66 |
$29,997.19 |
$26,732.42 |
$21,468.47 |
$18,356.72 |
$16,320.29 |
| 3.500 |
$52,025.66 |
$38,278.72 |
$30,921.49 |
$27,673.10 |
$22,450.24 |
$19,379.14 |
$17,382.52 |
| 4.000 |
$52,911.95 |
$39,191.99 |
$31,862.83 |
$28,633.32 |
$23,457.50 |
$20,432.56 |
$18,480.75 |
| 4.125 |
$53,134.97 |
$39,422.37 |
$32,100.81 |
$28,876.41 |
$23,713.25 |
|
$18,760.79 |
| 4.500 |
$53,807.52 |
$40,118.43 |
$32,821.09 |
$29,612.89 |
$24,489.86 |
$21,516.28 |
$19,613.79 |
| 5.000 |
$54,712.36 |
$41,057.96 |
$33,796.14 |
$30,611.62 |
$25,546.89 |
$22,629.48 |
$20,780.37 |
| 5.500 |
$55,626.44 |
$42,010.52 |
$34,787.85 |
$31,629.30 |
$26,628.12 |
$23,771.33 |
$21,979.11 |
| 6.000 |
$56,549.71 |
$42,976.04 |
$35,796.04 |
$32,665.70 |
$27,733.05 |
$24,940.91 |
$23,208.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
