| 楼价： |
$4,975,000.00 |
|
|
| 首期： |
$1,492,500.00 |
| |
| 贷款金额： |
$3,482,500.00 |
全期供款共： |
$5,586,938.24 |
| 每月供款额： |
$18,623.13 (4.125厘息计供300期) |
全期利息共： |
$2,104,438.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,487.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$49,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$111,938.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,943.57 |
$30,508.14 |
$23,815.48 |
$20,842.57 |
$16,015.82 |
$13,124.58 |
$11,201.10 |
| 1.500 |
$43,698.86 |
$31,269.89 |
$24,584.88 |
$21,617.38 |
$16,804.64 |
$13,927.78 |
$12,018.81 |
| 2.000 |
$44,462.59 |
$32,043.69 |
$25,369.91 |
$22,410.19 |
$17,617.39 |
$14,760.73 |
$12,872.00 |
| 2.500 |
$45,234.75 |
$32,829.49 |
$26,170.51 |
$23,220.93 |
$18,453.87 |
$15,623.08 |
$13,760.09 |
| 3.000 |
$46,015.32 |
$33,627.28 |
$26,986.62 |
$24,049.51 |
$19,313.86 |
$16,514.41 |
$14,682.36 |
| 3.500 |
$46,804.28 |
$34,437.00 |
$27,818.16 |
$24,895.78 |
$20,197.10 |
$17,434.22 |
$15,637.98 |
| 4.000 |
$47,601.62 |
$35,258.62 |
$28,665.02 |
$25,759.63 |
$21,103.26 |
$18,381.92 |
$16,625.99 |
| 4.125 |
$47,802.26 |
$35,465.88 |
$28,879.12 |
$25,978.32 |
$21,333.35 |
|
$16,877.93 |
| 4.500 |
$48,407.31 |
$36,092.08 |
$29,527.11 |
$26,640.89 |
$22,032.01 |
$19,356.87 |
$17,645.32 |
| 5.000 |
$49,221.34 |
$36,937.32 |
$30,404.30 |
$27,539.39 |
$22,982.96 |
$20,358.35 |
$18,694.81 |
| 5.500 |
$50,043.67 |
$37,794.28 |
$31,296.48 |
$28,454.93 |
$23,955.68 |
$21,385.60 |
$19,773.25 |
| 6.000 |
$50,874.29 |
$38,662.89 |
$32,203.49 |
$29,387.31 |
$24,949.71 |
$22,437.80 |
$20,879.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
