| 楼价： |
$46,397,000.00 |
|
|
| 首期： |
$13,919,100.00 |
| |
| 贷款金额： |
$32,477,900.00 |
全期供款共： |
$52,103,954.48 |
| 每月供款额： |
$173,679.85 (4.125厘息计供300期) |
全期利息共： |
$19,626,054.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,198.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$463,970.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,971,873.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$400,493.00 |
$284,519.79 |
$222,103.86 |
$194,378.45 |
$149,364.01 |
$122,400.26 |
$104,461.76 |
| 1.500 |
$407,536.89 |
$291,623.94 |
$229,279.33 |
$201,604.30 |
$156,720.62 |
$129,890.92 |
$112,087.80 |
| 2.000 |
$414,659.48 |
$298,840.38 |
$236,600.55 |
$208,998.11 |
$164,300.28 |
$137,658.99 |
$120,044.64 |
| 2.500 |
$421,860.64 |
$306,168.84 |
$244,067.01 |
$216,559.13 |
$172,101.33 |
$145,701.29 |
$128,326.97 |
| 3.000 |
$429,140.24 |
$313,609.02 |
$251,678.07 |
$224,286.41 |
$180,121.65 |
$154,013.88 |
$136,928.14 |
| 3.500 |
$436,498.12 |
$321,160.53 |
$259,432.97 |
$232,178.84 |
$188,358.74 |
$162,592.02 |
$145,840.28 |
| 4.000 |
$443,934.13 |
$328,822.95 |
$267,330.84 |
$240,235.10 |
$196,809.69 |
$171,430.32 |
$155,054.46 |
| 4.125 |
$445,805.31 |
$330,755.82 |
$269,327.54 |
$242,274.60 |
$198,955.46 |
|
$157,404.06 |
| 4.500 |
$451,448.05 |
$336,595.79 |
$275,370.70 |
$248,453.76 |
$205,471.23 |
$180,522.72 |
$164,560.75 |
| 5.000 |
$459,039.69 |
$344,478.52 |
$283,551.46 |
$256,833.16 |
$214,339.77 |
$189,862.57 |
$174,348.39 |
| 5.500 |
$466,708.81 |
$352,470.56 |
$291,871.91 |
$265,371.55 |
$223,411.35 |
$199,442.72 |
$184,405.94 |
| 6.000 |
$474,455.17 |
$360,571.28 |
$300,330.76 |
$274,066.98 |
$232,681.76 |
$209,255.56 |
$194,721.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
