楼价: |
$3,600,000.00 |
|
|
首期: |
$1,080,000.00 |
| |
贷款金额: |
$2,520,000.00 |
全期供款共: |
$4,042,809.58 |
每月供款额: |
$13,476.03 (4.125厘息计供300期) |
全期利息共: |
$1,522,809.58 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,800.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$36,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$54,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$31,074.74 |
$22,076.24 |
$17,233.31 |
$15,082.06 |
$11,589.34 |
$9,497.19 |
$8,105.32 |
1.500 |
$31,621.29 |
$22,627.46 |
$17,790.06 |
$15,642.72 |
$12,160.14 |
$10,078.40 |
$8,697.03 |
2.000 |
$32,173.94 |
$23,187.39 |
$18,358.13 |
$16,216.42 |
$12,748.26 |
$10,681.13 |
$9,314.41 |
2.500 |
$32,732.68 |
$23,756.02 |
$18,937.46 |
$16,803.09 |
$13,353.55 |
$11,305.14 |
$9,957.05 |
3.000 |
$33,297.52 |
$24,333.31 |
$19,528.01 |
$17,402.66 |
$13,975.86 |
$11,950.13 |
$10,624.42 |
3.500 |
$33,868.42 |
$24,919.24 |
$20,129.72 |
$18,015.04 |
$14,614.98 |
$12,615.71 |
$11,315.93 |
4.000 |
$34,445.39 |
$25,513.77 |
$20,742.53 |
$18,640.14 |
$15,270.70 |
$13,301.49 |
$12,030.87 |
4.125 |
$34,590.58 |
$25,663.75 |
$20,897.45 |
$18,798.38 |
$15,437.20 |
|
$12,213.17 |
4.500 |
$35,028.41 |
$26,116.88 |
$21,366.35 |
$19,277.83 |
$15,942.76 |
$14,006.98 |
$12,768.47 |
5.000 |
$35,617.45 |
$26,728.51 |
$22,001.10 |
$19,928.00 |
$16,630.88 |
$14,731.67 |
$13,527.90 |
5.500 |
$36,212.51 |
$27,348.62 |
$22,646.70 |
$20,590.50 |
$17,334.76 |
$15,475.00 |
$14,308.28 |
6.000 |
$36,813.56 |
$27,977.17 |
$23,303.03 |
$21,265.19 |
$18,054.06 |
$16,236.40 |
$15,108.67 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|