| 楼价： |
$101,280,000.00 |
|
|
| 首期： |
$30,384,000.00 |
| |
| 贷款金额： |
$70,896,000.00 |
全期供款共： |
$113,737,709.54 |
| 每月供款额： |
$379,125.70 (4.125厘息计供300期) |
全期利息共： |
$42,841,709.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$59,640.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,012,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,304,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$874,236.08 |
$621,078.18 |
$484,830.46 |
$424,308.67 |
$326,046.67 |
$267,187.50 |
$228,029.55 |
| 1.500 |
$889,612.19 |
$636,585.82 |
$500,493.78 |
$440,081.97 |
$342,105.39 |
$283,538.86 |
$244,676.42 |
| 2.000 |
$905,160.07 |
$652,338.58 |
$516,475.28 |
$456,221.93 |
$358,651.05 |
$300,495.77 |
$262,045.42 |
| 2.500 |
$920,879.48 |
$668,335.90 |
$532,773.82 |
$472,726.88 |
$375,679.96 |
$318,051.32 |
$280,124.91 |
| 3.000 |
$936,770.12 |
$684,577.06 |
$549,388.00 |
$489,594.76 |
$393,187.51 |
$336,196.85 |
$298,900.40 |
| 3.500 |
$952,831.65 |
$701,061.25 |
$566,316.17 |
$506,823.13 |
$411,168.24 |
$354,922.09 |
$318,354.72 |
| 4.000 |
$969,063.69 |
$717,787.53 |
$583,556.43 |
$524,409.15 |
$429,615.81 |
$374,215.21 |
$338,468.35 |
| 4.125 |
$973,148.30 |
$722,006.81 |
$587,915.01 |
$528,861.18 |
$434,299.83 |
|
$343,597.27 |
| 4.500 |
$985,465.84 |
$734,754.86 |
$601,106.64 |
$542,349.64 |
$448,523.10 |
$394,062.99 |
$359,219.62 |
| 5.000 |
$1,002,037.62 |
$751,962.08 |
$618,964.41 |
$560,641.05 |
$467,882.22 |
$414,450.96 |
$380,585.06 |
| 5.500 |
$1,018,778.54 |
$769,407.90 |
$637,127.12 |
$579,279.49 |
$487,684.59 |
$435,363.47 |
$402,539.69 |
| 6.000 |
$1,035,688.08 |
$787,090.95 |
$655,591.93 |
$598,260.74 |
$507,920.96 |
$456,783.92 |
$425,057.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
