| 樓價： |
$20,300,000.00 |
|
|
| 首期： |
$6,090,000.00 |
| |
| 貸款金額： |
$14,210,000.00 |
全期供款共： |
$22,796,954.02 |
| 每月供款額： |
$75,989.85 (4.125厘息計供300期) |
全期利息共： |
$8,586,954.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$203,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$780,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,227.02 |
$124,485.46 |
$97,176.72 |
$85,046.07 |
$65,350.98 |
$53,553.58 |
$45,704.98 |
| 1.500 |
$178,308.92 |
$127,593.72 |
$100,316.19 |
$88,207.58 |
$68,569.70 |
$56,830.95 |
$49,041.58 |
| 2.000 |
$181,425.25 |
$130,751.12 |
$103,519.43 |
$91,442.59 |
$71,886.02 |
$60,229.70 |
$52,522.93 |
| 2.500 |
$184,575.96 |
$133,957.53 |
$106,786.22 |
$94,750.75 |
$75,299.20 |
$63,748.44 |
$56,146.68 |
| 3.000 |
$187,760.99 |
$137,212.82 |
$110,116.27 |
$98,131.65 |
$78,808.32 |
$67,385.43 |
$59,909.93 |
| 3.500 |
$190,980.28 |
$140,516.82 |
$113,509.26 |
$101,584.81 |
$82,412.28 |
$71,138.61 |
$63,809.25 |
| 4.000 |
$194,233.74 |
$143,869.34 |
$116,964.81 |
$105,109.65 |
$86,109.80 |
$75,005.62 |
$67,840.71 |
| 4.125 |
$195,052.43 |
$144,715.03 |
$117,838.42 |
$106,001.99 |
$87,048.64 |
|
$68,868.73 |
| 4.500 |
$197,521.29 |
$147,270.18 |
$120,482.47 |
$108,705.55 |
$89,899.48 |
$78,983.80 |
$71,999.98 |
| 5.000 |
$200,842.85 |
$150,719.10 |
$124,061.78 |
$112,371.77 |
$93,779.71 |
$83,070.24 |
$76,282.35 |
| 5.500 |
$204,198.31 |
$154,215.84 |
$127,702.22 |
$116,107.56 |
$97,748.79 |
$87,261.83 |
$80,682.82 |
| 6.000 |
$207,587.56 |
$157,760.13 |
$131,403.20 |
$119,912.06 |
$101,804.85 |
$91,555.23 |
$85,196.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
