| 樓價： |
$8,430,000.00 |
|
|
| 首期： |
$2,529,000.00 |
| |
| 貸款金額： |
$5,901,000.00 |
全期供款共： |
$9,466,912.43 |
| 每月供款額： |
$31,556.37 (4.125厘息計供300期) |
全期利息共： |
$3,565,912.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,215.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$252,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,766.69 |
$51,695.19 |
$40,354.67 |
$35,317.16 |
$27,138.36 |
$22,239.24 |
$18,979.95 |
| 1.500 |
$74,046.51 |
$52,985.96 |
$41,658.40 |
$36,630.05 |
$28,475.00 |
$23,600.24 |
$20,365.54 |
| 2.000 |
$75,340.63 |
$54,297.14 |
$42,988.61 |
$37,973.45 |
$29,852.18 |
$25,011.64 |
$21,811.25 |
| 2.500 |
$76,649.03 |
$55,628.67 |
$44,345.21 |
$39,347.23 |
$31,269.57 |
$26,472.87 |
$23,316.08 |
| 3.000 |
$77,971.68 |
$56,980.50 |
$45,728.09 |
$40,751.22 |
$32,726.80 |
$27,983.21 |
$24,878.85 |
| 3.500 |
$79,308.56 |
$58,352.55 |
$47,137.10 |
$42,185.22 |
$34,223.42 |
$29,541.80 |
$26,498.13 |
| 4.000 |
$80,659.63 |
$59,744.76 |
$48,572.08 |
$43,648.98 |
$35,758.90 |
$31,147.65 |
$28,172.28 |
| 4.125 |
$80,999.61 |
$60,095.95 |
$48,934.87 |
$44,019.55 |
$36,148.77 |
|
$28,599.18 |
| 4.500 |
$82,024.85 |
$61,157.03 |
$50,032.87 |
$45,142.25 |
$37,332.64 |
$32,799.67 |
$29,899.50 |
| 5.000 |
$83,404.20 |
$62,589.26 |
$51,519.25 |
$46,664.73 |
$38,943.99 |
$34,496.66 |
$31,677.84 |
| 5.500 |
$84,797.62 |
$64,041.36 |
$53,031.02 |
$48,216.09 |
$40,592.23 |
$36,237.30 |
$33,505.23 |
| 6.000 |
$86,205.08 |
$65,513.20 |
$54,567.93 |
$49,795.99 |
$42,276.60 |
$38,020.23 |
$35,379.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
