樓價: |
$8,250,000.00 |
|
|
首期: |
$2,475,000.00 |
| |
貸款金額: |
$5,775,000.00 |
全期供款共: |
$9,264,771.96 |
每月供款額: |
$30,882.57 (4.125厘息計供300期) |
全期利息共: |
$3,489,771.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,125.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$247,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,212.95 |
$50,591.38 |
$39,493.00 |
$34,563.06 |
$26,558.90 |
$21,764.38 |
$18,574.68 |
1.500 |
$72,465.45 |
$51,854.59 |
$40,768.90 |
$35,847.91 |
$27,867.00 |
$23,096.32 |
$19,930.69 |
2.000 |
$73,731.94 |
$53,137.77 |
$42,070.71 |
$37,162.63 |
$29,214.76 |
$24,477.59 |
$21,345.52 |
2.500 |
$75,012.40 |
$54,440.87 |
$43,398.34 |
$38,507.08 |
$30,601.89 |
$25,907.62 |
$22,818.23 |
3.000 |
$76,306.81 |
$55,763.83 |
$44,751.69 |
$39,881.09 |
$32,028.01 |
$27,385.70 |
$24,347.63 |
3.500 |
$77,615.14 |
$57,106.59 |
$46,130.61 |
$41,284.47 |
$33,492.67 |
$28,911.01 |
$25,932.33 |
4.000 |
$78,937.36 |
$58,469.07 |
$47,534.96 |
$42,716.98 |
$34,995.36 |
$30,482.58 |
$27,570.73 |
4.125 |
$79,270.08 |
$58,812.76 |
$47,890.00 |
$43,079.63 |
$35,376.91 |
|
$27,988.52 |
4.500 |
$80,273.43 |
$59,851.18 |
$48,964.55 |
$44,178.36 |
$36,535.50 |
$32,099.33 |
$29,261.08 |
5.000 |
$81,623.32 |
$61,252.84 |
$50,419.20 |
$45,668.33 |
$38,112.44 |
$33,760.07 |
$31,001.45 |
5.500 |
$82,987.00 |
$62,673.93 |
$51,898.68 |
$47,186.57 |
$39,725.49 |
$35,463.55 |
$32,789.81 |
6.000 |
$84,364.40 |
$64,114.34 |
$53,402.78 |
$48,732.73 |
$41,373.89 |
$37,208.41 |
$34,624.04 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|