| 樓價： |
$7,392,000.00 |
|
|
| 首期： |
$2,217,600.00 |
| |
| 貸款金額： |
$5,174,400.00 |
全期供款共： |
$8,301,235.67 |
| 每月供款額： |
$27,670.79 (4.125厘息計供300期) |
全期利息共： |
$3,126,835.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,696.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$221,760.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,806.80 |
$45,329.88 |
$35,385.73 |
$30,968.50 |
$23,796.77 |
$19,500.89 |
$16,642.92 |
| 1.500 |
$64,929.04 |
$46,461.71 |
$36,528.93 |
$32,119.73 |
$24,968.83 |
$20,694.31 |
$17,857.90 |
| 2.000 |
$66,063.82 |
$47,611.44 |
$37,695.35 |
$33,297.71 |
$26,176.43 |
$21,931.92 |
$19,125.59 |
| 2.500 |
$67,211.11 |
$48,779.02 |
$38,884.91 |
$34,502.34 |
$27,419.30 |
$23,213.22 |
$20,445.14 |
| 3.000 |
$68,370.90 |
$49,964.39 |
$40,097.51 |
$35,733.46 |
$28,697.10 |
$24,537.59 |
$21,815.48 |
| 3.500 |
$69,543.16 |
$51,167.50 |
$41,333.03 |
$36,990.88 |
$30,009.44 |
$25,904.27 |
$23,235.37 |
| 4.000 |
$70,727.87 |
$52,388.28 |
$42,591.32 |
$38,274.41 |
$31,355.85 |
$27,312.39 |
$24,703.38 |
| 4.125 |
$71,025.99 |
$52,696.23 |
$42,909.44 |
$38,599.35 |
$31,697.71 |
|
$25,077.72 |
| 4.500 |
$71,924.99 |
$53,626.66 |
$43,872.24 |
$39,583.81 |
$32,735.81 |
$28,761.00 |
$26,217.92 |
| 5.000 |
$73,134.50 |
$54,882.54 |
$45,175.60 |
$40,918.83 |
$34,148.75 |
$30,249.03 |
$27,777.30 |
| 5.500 |
$74,356.35 |
$56,155.84 |
$46,501.22 |
$42,279.17 |
$35,594.04 |
$31,775.34 |
$29,379.67 |
| 6.000 |
$75,590.50 |
$57,446.45 |
$47,848.89 |
$43,664.53 |
$37,071.01 |
$33,338.73 |
$31,023.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
