| 樓價： |
$61,360,000.00 |
|
|
| 首期： |
$18,408,000.00 |
| |
| 貸款金額： |
$42,952,000.00 |
全期供款共： |
$68,907,443.30 |
| 每月供款額： |
$229,691.48 (4.125厘息計供300期) |
全期利息共： |
$25,955,443.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,680.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$613,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,607,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$529,651.72 |
$376,277.22 |
$293,732.20 |
$257,065.36 |
$197,533.80 |
$161,874.26 |
$138,150.61 |
| 1.500 |
$538,967.26 |
$385,672.45 |
$303,221.75 |
$266,621.54 |
$207,262.90 |
$171,780.65 |
$148,236.03 |
| 2.000 |
$548,386.87 |
$395,216.19 |
$312,904.06 |
$276,399.86 |
$217,287.01 |
$182,053.92 |
$158,758.96 |
| 2.500 |
$557,910.40 |
$404,908.08 |
$322,778.45 |
$286,399.30 |
$227,603.89 |
$192,689.86 |
$169,712.33 |
| 3.000 |
$567,537.66 |
$414,747.71 |
$332,844.07 |
$296,618.63 |
$238,210.76 |
$203,683.24 |
$181,087.36 |
| 3.500 |
$577,268.46 |
$424,734.58 |
$343,099.92 |
$307,056.35 |
$249,104.30 |
$215,027.84 |
$192,873.67 |
| 4.000 |
$587,102.57 |
$434,868.12 |
$353,544.85 |
$317,710.76 |
$260,280.67 |
$226,716.48 |
$205,059.42 |
| 4.125 |
$589,577.21 |
$437,424.35 |
$356,185.48 |
$320,408.00 |
$263,118.46 |
|
$208,166.75 |
| 4.500 |
$597,039.73 |
$445,147.69 |
$364,177.56 |
$328,579.92 |
$271,735.56 |
$238,741.17 |
$217,631.47 |
| 5.000 |
$607,079.66 |
$455,572.60 |
$374,996.60 |
$339,661.68 |
$283,464.19 |
$251,093.11 |
$230,575.62 |
| 5.500 |
$617,222.07 |
$466,142.07 |
$386,000.39 |
$350,953.69 |
$295,461.36 |
$263,762.86 |
$243,876.73 |
| 6.000 |
$627,466.63 |
$476,855.26 |
$397,187.21 |
$362,453.38 |
$307,721.47 |
$276,740.34 |
$257,518.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
