樓價: |
$59,800,000.00 |
|
|
首期: |
$17,940,000.00 |
| |
貸款金額: |
$41,860,000.00 |
全期供款共: |
$67,155,559.15 |
每月供款額: |
$223,851.86 (4.125厘息計供300期) |
全期利息共: |
$25,295,559.15 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$38,900.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$598,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,541,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$516,185.99 |
$366,710.85 |
$286,264.43 |
$250,529.80 |
$192,511.76 |
$157,758.81 |
$134,638.30 |
1.500 |
$525,264.70 |
$375,867.22 |
$295,512.72 |
$259,843.03 |
$201,993.51 |
$167,413.35 |
$144,467.32 |
2.000 |
$534,444.83 |
$385,168.32 |
$304,948.87 |
$269,372.74 |
$211,762.76 |
$177,425.43 |
$154,722.71 |
2.500 |
$543,726.24 |
$394,613.81 |
$314,572.22 |
$279,117.96 |
$221,817.35 |
$187,790.96 |
$165,397.61 |
3.000 |
$553,108.74 |
$404,203.28 |
$324,381.93 |
$289,077.47 |
$232,154.55 |
$198,504.86 |
$176,483.45 |
3.500 |
$562,592.15 |
$413,936.24 |
$334,377.04 |
$299,249.83 |
$242,771.14 |
$209,561.03 |
$187,970.11 |
4.000 |
$572,176.23 |
$423,812.15 |
$344,556.42 |
$309,633.37 |
$253,663.37 |
$220,952.50 |
$199,846.04 |
4.125 |
$574,587.96 |
$426,303.39 |
$347,129.92 |
$312,262.03 |
$256,429.01 |
|
$202,874.38 |
4.500 |
$581,860.75 |
$433,830.38 |
$354,918.81 |
$320,226.19 |
$264,827.03 |
$232,671.48 |
$212,098.47 |
5.000 |
$591,645.43 |
$443,990.25 |
$365,462.79 |
$331,026.21 |
$276,257.47 |
$244,709.39 |
$224,713.53 |
5.500 |
$601,529.99 |
$454,291.00 |
$376,186.83 |
$342,031.13 |
$287,949.63 |
$257,057.02 |
$237,676.48 |
6.000 |
$611,514.09 |
$464,731.82 |
$387,089.23 |
$353,238.47 |
$299,898.04 |
$269,704.57 |
$250,971.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|