樓價: |
$3,430,000.00 |
|
|
首期: |
$1,029,000.00 |
| |
貸款金額: |
$2,401,000.00 |
全期供款共: |
$3,851,899.13 |
每月供款額: |
$12,839.66 (4.125厘息計供300期) |
全期利息共: |
$1,450,899.13 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,715.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$34,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$43,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$29,607.32 |
$21,033.75 |
$16,419.51 |
$14,369.85 |
$11,042.06 |
$9,048.71 |
$7,722.56 |
1.500 |
$30,128.06 |
$21,558.94 |
$16,949.98 |
$14,904.04 |
$11,585.92 |
$9,602.47 |
$8,286.34 |
2.000 |
$30,654.61 |
$22,092.43 |
$17,491.21 |
$15,450.64 |
$12,146.26 |
$10,176.74 |
$8,874.56 |
2.500 |
$31,186.97 |
$22,634.20 |
$18,043.19 |
$16,009.61 |
$12,722.97 |
$10,771.29 |
$9,486.85 |
3.000 |
$31,725.13 |
$23,184.23 |
$18,605.85 |
$16,580.87 |
$13,315.89 |
$11,385.81 |
$10,122.71 |
3.500 |
$32,269.08 |
$23,742.50 |
$19,179.15 |
$17,164.33 |
$13,924.83 |
$12,019.97 |
$10,781.56 |
4.000 |
$32,818.80 |
$24,308.96 |
$19,763.02 |
$17,759.91 |
$14,549.59 |
$12,673.36 |
$11,462.74 |
4.125 |
$32,957.14 |
$24,451.85 |
$19,910.63 |
$17,910.68 |
$14,708.22 |
|
$11,636.44 |
4.500 |
$33,374.29 |
$24,883.58 |
$20,357.38 |
$18,367.49 |
$15,189.91 |
$13,345.54 |
$12,165.51 |
5.000 |
$33,935.52 |
$25,466.33 |
$20,962.16 |
$18,986.95 |
$15,845.54 |
$14,036.01 |
$12,889.09 |
5.500 |
$34,502.47 |
$26,057.16 |
$21,577.27 |
$19,618.17 |
$16,516.17 |
$14,744.24 |
$13,632.61 |
6.000 |
$35,075.14 |
$26,656.02 |
$22,202.61 |
$20,261.00 |
$17,201.51 |
$15,469.68 |
$14,395.21 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|