| 樓價： |
$3,350,000.00 |
|
|
| 首期： |
$1,005,000.00 |
| |
| 貸款金額： |
$2,345,000.00 |
全期供款共： |
$3,762,058.92 |
| 每月供款額： |
$12,540.20 (4.125厘息計供300期) |
全期利息共： |
$1,417,058.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,675.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$35,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,916.77 |
$20,543.17 |
$16,036.55 |
$14,034.70 |
$10,784.52 |
$8,837.66 |
$7,542.45 |
| 1.500 |
$29,425.36 |
$21,056.11 |
$16,554.64 |
$14,556.42 |
$11,315.69 |
$9,378.51 |
$8,093.07 |
| 2.000 |
$29,939.64 |
$21,577.15 |
$17,083.26 |
$15,090.28 |
$11,862.96 |
$9,939.38 |
$8,667.58 |
| 2.500 |
$30,459.58 |
$22,106.29 |
$17,622.36 |
$15,636.21 |
$12,426.22 |
$10,520.06 |
$9,265.59 |
| 3.000 |
$30,985.19 |
$22,643.49 |
$18,171.90 |
$16,194.14 |
$13,005.31 |
$11,120.26 |
$9,886.61 |
| 3.500 |
$31,516.45 |
$23,188.74 |
$18,731.82 |
$16,764.00 |
$13,600.06 |
$11,739.62 |
$10,530.10 |
| 4.000 |
$32,053.35 |
$23,741.98 |
$19,302.07 |
$17,345.68 |
$14,210.24 |
$12,377.77 |
$11,195.39 |
| 4.125 |
$32,188.46 |
$23,881.54 |
$19,446.24 |
$17,492.94 |
$14,365.17 |
|
$11,365.04 |
| 4.500 |
$32,595.88 |
$24,303.21 |
$19,882.58 |
$17,939.09 |
$14,835.63 |
$13,034.27 |
$11,881.77 |
| 5.000 |
$33,144.02 |
$24,872.36 |
$20,473.25 |
$18,544.11 |
$15,475.96 |
$13,708.64 |
$12,588.47 |
| 5.500 |
$33,697.75 |
$25,449.41 |
$21,074.01 |
$19,160.61 |
$16,130.96 |
$14,400.35 |
$13,314.65 |
| 6.000 |
$34,257.06 |
$26,034.31 |
$21,684.76 |
$19,788.44 |
$16,800.31 |
$15,108.87 |
$14,059.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
