樓價: |
$2,830,000.00 |
|
|
首期: |
$849,000.00 |
| |
貸款金額: |
$1,981,000.00 |
全期供款共: |
$3,178,097.53 |
每月供款額: |
$10,593.66 (4.125厘息計供300期) |
全期利息共: |
$1,197,097.53 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,415.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$28,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,428.20 |
$17,354.38 |
$13,547.30 |
$11,856.18 |
$9,110.51 |
$7,465.84 |
$6,371.68 |
1.500 |
$24,857.84 |
$17,787.70 |
$13,984.97 |
$12,296.92 |
$9,559.22 |
$7,922.74 |
$6,836.83 |
2.000 |
$25,292.29 |
$18,227.87 |
$14,431.53 |
$12,747.91 |
$10,021.55 |
$8,396.55 |
$7,322.16 |
2.500 |
$25,731.53 |
$18,674.87 |
$14,886.95 |
$13,209.09 |
$10,497.38 |
$8,887.10 |
$7,827.35 |
3.000 |
$26,175.55 |
$19,128.68 |
$15,351.19 |
$13,680.42 |
$10,986.58 |
$9,394.13 |
$8,351.98 |
3.500 |
$26,624.34 |
$19,589.29 |
$15,824.20 |
$14,161.82 |
$11,489.00 |
$9,917.35 |
$8,895.58 |
4.000 |
$27,077.91 |
$20,056.66 |
$16,305.93 |
$14,653.22 |
$12,004.47 |
$10,456.45 |
$9,457.60 |
4.125 |
$27,192.04 |
$20,174.56 |
$16,427.72 |
$14,777.62 |
$12,135.35 |
|
$9,600.91 |
4.500 |
$27,536.22 |
$20,530.77 |
$16,796.32 |
$15,154.52 |
$12,532.78 |
$11,011.04 |
$10,037.44 |
5.000 |
$27,999.27 |
$21,011.58 |
$17,295.31 |
$15,665.62 |
$13,073.72 |
$11,580.73 |
$10,634.44 |
5.500 |
$28,467.05 |
$21,499.06 |
$17,802.82 |
$16,186.42 |
$13,627.05 |
$12,165.07 |
$11,247.90 |
6.000 |
$28,939.55 |
$21,993.16 |
$18,318.77 |
$16,716.80 |
$14,192.50 |
$12,763.61 |
$11,877.10 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|