| 樓價： |
$14,780,000.00 |
|
|
| 首期： |
$4,434,000.00 |
| |
| 貸款金額： |
$10,346,000.00 |
全期供款共： |
$16,597,979.33 |
| 每月供款額： |
$55,326.60 (4.125厘息計供300期) |
全期利息共： |
$6,251,979.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,390.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$554,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,579.08 |
$90,635.22 |
$70,752.31 |
$61,920.24 |
$47,580.66 |
$38,991.22 |
$33,276.82 |
| 1.500 |
$129,822.95 |
$92,898.29 |
$73,038.09 |
$64,222.07 |
$49,924.15 |
$41,377.41 |
$35,706.14 |
| 2.000 |
$132,091.88 |
$95,197.12 |
$75,370.31 |
$66,577.41 |
$52,338.69 |
$43,851.97 |
$38,240.83 |
| 2.500 |
$134,385.85 |
$97,531.64 |
$77,748.79 |
$68,986.01 |
$54,823.75 |
$46,413.89 |
$40,879.21 |
| 3.000 |
$136,704.80 |
$99,901.75 |
$80,173.33 |
$71,447.58 |
$57,378.67 |
$49,061.90 |
$43,619.15 |
| 3.500 |
$139,048.69 |
$102,307.32 |
$82,643.69 |
$73,961.75 |
$60,002.63 |
$51,794.51 |
$46,458.16 |
| 4.000 |
$141,417.47 |
$104,748.22 |
$85,159.60 |
$76,528.11 |
$62,694.72 |
$54,610.00 |
$49,393.39 |
| 4.125 |
$142,013.55 |
$105,363.95 |
$85,795.65 |
$77,177.81 |
$63,378.27 |
|
$50,141.86 |
| 4.500 |
$143,811.07 |
$107,224.30 |
$87,720.74 |
$79,146.21 |
$65,453.90 |
$57,506.43 |
$52,421.66 |
| 5.000 |
$146,229.42 |
$109,735.38 |
$90,326.76 |
$81,815.51 |
$68,279.02 |
$60,481.69 |
$55,539.57 |
| 5.500 |
$148,672.46 |
$112,281.29 |
$92,977.28 |
$84,535.45 |
$71,168.82 |
$63,533.49 |
$58,743.45 |
| 6.000 |
$151,140.10 |
$114,861.81 |
$95,671.89 |
$87,305.43 |
$74,121.96 |
$66,659.42 |
$62,029.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
