| 樓價： |
$13,130,000.00 |
|
|
| 首期： |
$3,939,000.00 |
| |
| 貸款金額： |
$9,191,000.00 |
全期供款共： |
$14,745,024.94 |
| 每月供款額： |
$49,150.08 (4.125厘息計供300期) |
全期利息共： |
$5,554,024.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,565.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$492,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,336.49 |
$80,516.95 |
$62,853.71 |
$55,007.63 |
$42,268.89 |
$34,638.35 |
$29,561.89 |
| 1.500 |
$115,329.86 |
$82,527.37 |
$64,884.31 |
$57,052.49 |
$44,350.75 |
$36,758.15 |
$31,720.00 |
| 2.000 |
$117,345.50 |
$84,569.57 |
$66,956.17 |
$59,144.88 |
$46,495.74 |
$38,956.45 |
$33,971.73 |
| 2.500 |
$119,383.37 |
$86,643.47 |
$69,069.12 |
$61,284.60 |
$48,703.37 |
$41,232.36 |
$36,315.56 |
| 3.000 |
$121,443.44 |
$88,748.98 |
$71,222.99 |
$63,471.36 |
$50,973.07 |
$43,584.76 |
$38,749.63 |
| 3.500 |
$123,525.67 |
$90,886.00 |
$73,417.57 |
$65,704.85 |
$53,304.10 |
$46,012.31 |
$41,271.70 |
| 4.000 |
$125,630.00 |
$93,054.41 |
$75,652.61 |
$67,984.72 |
$55,695.65 |
$48,513.48 |
$43,879.24 |
| 4.125 |
$126,159.53 |
$93,601.40 |
$76,217.66 |
$68,561.88 |
$56,302.89 |
|
$44,544.16 |
| 4.500 |
$127,756.38 |
$95,254.06 |
$77,927.83 |
$70,310.53 |
$58,146.80 |
$51,086.56 |
$46,569.45 |
| 5.000 |
$129,904.76 |
$97,484.82 |
$80,242.92 |
$72,681.84 |
$60,656.53 |
$53,729.67 |
$49,339.28 |
| 5.500 |
$132,075.06 |
$99,746.50 |
$82,597.54 |
$75,098.14 |
$63,223.72 |
$56,440.78 |
$52,185.49 |
| 6.000 |
$134,267.22 |
$102,038.94 |
$84,991.33 |
$77,558.88 |
$65,847.18 |
$59,217.74 |
$55,104.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
