| 樓價： |
$11,380,000.00 |
|
|
| 首期： |
$3,414,000.00 |
| |
| 貸款金額： |
$7,966,000.00 |
全期供款共： |
$12,779,770.29 |
| 每月供款額： |
$42,599.23 (4.125厘息計供300期) |
全期利息共： |
$4,813,770.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,690.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$426,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,230.71 |
$69,785.44 |
$54,476.41 |
$47,676.07 |
$36,635.18 |
$30,021.66 |
$25,621.80 |
| 1.500 |
$99,958.40 |
$71,527.91 |
$56,236.37 |
$49,448.39 |
$38,439.57 |
$31,858.93 |
$27,492.28 |
| 2.000 |
$101,705.39 |
$73,297.92 |
$58,032.08 |
$51,261.90 |
$40,298.67 |
$33,764.24 |
$29,443.89 |
| 2.500 |
$103,471.65 |
$75,095.40 |
$59,863.41 |
$53,116.43 |
$42,212.06 |
$35,736.81 |
$31,475.33 |
| 3.000 |
$105,257.15 |
$76,920.29 |
$61,730.21 |
$55,011.73 |
$44,179.24 |
$37,775.67 |
$33,584.98 |
| 3.500 |
$107,061.85 |
$78,772.48 |
$63,632.29 |
$56,947.54 |
$46,199.59 |
$39,879.67 |
$35,770.90 |
| 4.000 |
$108,885.71 |
$80,651.88 |
$65,569.43 |
$58,923.54 |
$48,272.39 |
$42,047.48 |
$38,030.90 |
| 4.125 |
$109,344.66 |
$81,125.96 |
$66,059.17 |
$59,423.78 |
$48,798.70 |
|
$38,607.20 |
| 4.500 |
$110,728.68 |
$82,558.36 |
$67,541.41 |
$60,939.37 |
$50,396.85 |
$44,277.62 |
$40,362.55 |
| 5.000 |
$112,590.72 |
$84,491.79 |
$69,547.94 |
$62,994.62 |
$52,572.07 |
$46,568.44 |
$42,763.21 |
| 5.500 |
$114,471.76 |
$86,452.03 |
$71,588.73 |
$65,088.87 |
$54,797.10 |
$48,918.21 |
$45,230.07 |
| 6.000 |
$116,371.75 |
$88,438.93 |
$73,663.47 |
$67,221.63 |
$57,070.90 |
$51,325.05 |
$47,760.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
