| 楼价： |
$8,700,000.00 |
|
|
| 首期： |
$2,610,000.00 |
| |
| 贷款金额： |
$6,090,000.00 |
全期供款共： |
$9,770,123.15 |
| 每月供款额： |
$32,567.08 (4.125厘息计供300期) |
全期利息共： |
$3,680,123.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$87,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$261,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,097.29 |
$53,350.91 |
$41,647.17 |
$36,448.32 |
$28,007.56 |
$22,951.53 |
$19,587.85 |
| 1.500 |
$76,418.11 |
$54,683.02 |
$42,992.65 |
$37,803.25 |
$29,387.02 |
$24,356.12 |
$21,017.82 |
| 2.000 |
$77,753.68 |
$56,036.19 |
$44,365.47 |
$39,189.68 |
$30,808.30 |
$25,812.73 |
$22,509.83 |
| 2.500 |
$79,103.98 |
$57,410.37 |
$45,765.52 |
$40,607.46 |
$32,271.09 |
$27,320.76 |
$24,062.86 |
| 3.000 |
$80,469.00 |
$58,805.49 |
$47,192.69 |
$42,056.42 |
$33,774.99 |
$28,879.47 |
$25,675.69 |
| 3.500 |
$81,848.69 |
$60,221.49 |
$48,646.83 |
$43,536.35 |
$35,319.55 |
$30,487.98 |
$27,346.82 |
| 4.000 |
$83,243.03 |
$61,658.29 |
$50,127.77 |
$45,046.99 |
$36,904.20 |
$32,145.26 |
$29,074.59 |
| 4.125 |
$83,593.90 |
$62,020.73 |
$50,502.18 |
$45,429.43 |
$37,306.56 |
|
$29,515.17 |
| 4.500 |
$84,651.98 |
$63,115.79 |
$51,635.35 |
$46,588.09 |
$38,528.35 |
$33,850.20 |
$30,857.14 |
| 5.000 |
$86,075.51 |
$64,593.90 |
$53,169.34 |
$48,159.33 |
$40,191.30 |
$35,601.53 |
$32,692.44 |
| 5.500 |
$87,513.56 |
$66,092.50 |
$54,729.52 |
$49,760.38 |
$41,892.34 |
$37,397.93 |
$34,578.35 |
| 6.000 |
$88,966.10 |
$67,611.49 |
$56,315.66 |
$51,390.88 |
$43,630.65 |
$39,237.96 |
$36,512.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
