楼价: |
$7,250,000.00 |
|
|
首期: |
$2,175,000.00 |
| |
贷款金额: |
$5,075,000.00 |
全期供款共: |
$8,141,769.29 |
每月供款额: |
$27,139.23 (4.125厘息计供300期) |
全期利息共: |
$3,066,769.29 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,625.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$72,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$217,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$62,581.08 |
$44,459.09 |
$34,705.97 |
$30,373.60 |
$23,339.64 |
$19,126.28 |
$16,323.21 |
1.500 |
$63,681.76 |
$45,569.19 |
$35,827.21 |
$31,502.71 |
$24,489.18 |
$20,296.77 |
$17,514.85 |
2.000 |
$64,794.73 |
$46,696.83 |
$36,971.23 |
$32,658.07 |
$25,673.58 |
$21,510.61 |
$18,758.19 |
2.500 |
$65,919.99 |
$47,841.98 |
$38,137.94 |
$33,839.55 |
$26,892.57 |
$22,767.30 |
$20,052.39 |
3.000 |
$67,057.50 |
$49,004.58 |
$39,327.24 |
$35,047.02 |
$28,145.83 |
$24,066.22 |
$21,396.40 |
3.500 |
$68,207.24 |
$50,184.58 |
$40,539.02 |
$36,280.29 |
$29,432.96 |
$25,406.65 |
$22,789.02 |
4.000 |
$69,369.19 |
$51,381.91 |
$41,773.14 |
$37,539.16 |
$30,753.50 |
$26,787.72 |
$24,228.83 |
4.125 |
$69,661.58 |
$51,683.94 |
$42,085.15 |
$37,857.85 |
$31,088.80 |
|
$24,595.97 |
4.500 |
$70,543.32 |
$52,596.49 |
$43,029.45 |
$38,823.41 |
$32,106.96 |
$28,208.50 |
$25,714.28 |
5.000 |
$71,729.59 |
$53,828.25 |
$44,307.78 |
$40,132.78 |
$33,492.75 |
$29,667.94 |
$27,243.70 |
5.500 |
$72,927.97 |
$55,077.09 |
$45,607.93 |
$41,466.99 |
$34,910.28 |
$31,164.94 |
$28,815.29 |
6.000 |
$74,138.41 |
$56,342.90 |
$46,929.71 |
$42,825.73 |
$36,358.88 |
$32,698.30 |
$30,427.19 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|