| 楼价： |
$6,500,000.00 |
|
|
| 首期： |
$1,950,000.00 |
| |
| 贷款金额： |
$4,550,000.00 |
全期供款共： |
$7,299,517.30 |
| 每月供款额： |
$24,331.72 (4.125厘息计供300期) |
全期利息共： |
$2,749,517.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$65,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$185,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,107.17 |
$39,859.88 |
$31,115.70 |
$27,231.50 |
$20,925.19 |
$17,147.70 |
$14,634.60 |
| 1.500 |
$57,093.99 |
$40,855.13 |
$32,120.95 |
$28,243.81 |
$21,955.82 |
$18,197.10 |
$15,702.97 |
| 2.000 |
$58,091.83 |
$41,866.12 |
$33,146.62 |
$29,279.65 |
$23,017.69 |
$19,285.37 |
$16,817.69 |
| 2.500 |
$59,100.68 |
$42,892.81 |
$34,192.63 |
$30,338.91 |
$24,110.58 |
$20,412.06 |
$17,978.00 |
| 3.000 |
$60,120.52 |
$43,935.14 |
$35,258.91 |
$31,421.46 |
$25,234.19 |
$21,576.61 |
$19,182.98 |
| 3.500 |
$61,151.32 |
$44,993.07 |
$36,345.33 |
$32,527.16 |
$26,388.17 |
$22,778.37 |
$20,431.53 |
| 4.000 |
$62,193.07 |
$46,066.54 |
$37,451.79 |
$33,655.80 |
$27,572.10 |
$24,016.58 |
$21,722.40 |
| 4.125 |
$62,455.21 |
$46,337.32 |
$37,731.51 |
$33,941.52 |
$27,872.72 |
|
$22,051.56 |
| 4.500 |
$63,245.73 |
$47,155.48 |
$38,578.13 |
$34,807.19 |
$28,785.55 |
$25,290.38 |
$23,054.18 |
| 5.000 |
$64,309.29 |
$48,259.81 |
$39,724.22 |
$35,981.11 |
$30,027.99 |
$26,598.85 |
$24,425.38 |
| 5.500 |
$65,383.69 |
$49,379.46 |
$40,889.87 |
$37,177.30 |
$31,298.87 |
$27,940.98 |
$25,834.40 |
| 6.000 |
$66,468.92 |
$50,514.33 |
$42,074.92 |
$38,395.49 |
$32,597.61 |
$29,315.71 |
$27,279.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
