| 楼价： |
$6,180,000.00 |
|
|
| 首期： |
$1,854,000.00 |
| |
| 贷款金额： |
$4,326,000.00 |
全期供款共： |
$6,940,156.45 |
| 每月供款额： |
$23,133.85 (4.125厘息计供300期) |
全期利息共： |
$2,614,156.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,090.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$61,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$153,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,344.97 |
$37,897.54 |
$29,583.85 |
$25,890.87 |
$19,895.03 |
$16,303.50 |
$13,914.13 |
| 1.500 |
$54,283.21 |
$38,843.80 |
$30,539.61 |
$26,853.34 |
$20,874.91 |
$17,301.25 |
$14,929.90 |
| 2.000 |
$55,231.92 |
$39,805.02 |
$31,514.78 |
$27,838.19 |
$21,884.51 |
$18,335.94 |
$15,989.74 |
| 2.500 |
$56,191.11 |
$40,781.16 |
$32,509.30 |
$28,845.30 |
$22,923.60 |
$19,407.16 |
$17,092.93 |
| 3.000 |
$57,160.74 |
$41,772.18 |
$33,523.08 |
$29,874.56 |
$23,991.89 |
$20,514.38 |
$18,238.59 |
| 3.500 |
$58,140.79 |
$42,778.03 |
$34,556.02 |
$30,925.82 |
$25,089.06 |
$21,656.98 |
$19,425.67 |
| 4.000 |
$59,131.26 |
$43,798.65 |
$35,608.00 |
$31,998.90 |
$26,214.71 |
$22,834.22 |
$20,652.99 |
| 4.125 |
$59,380.49 |
$44,056.10 |
$35,873.96 |
$32,270.56 |
$26,500.52 |
|
$20,965.95 |
| 4.500 |
$60,132.10 |
$44,833.98 |
$36,678.90 |
$33,093.61 |
$27,368.41 |
$24,045.31 |
$21,919.21 |
| 5.000 |
$61,143.29 |
$45,883.94 |
$37,768.56 |
$34,209.73 |
$28,549.69 |
$25,289.37 |
$23,222.90 |
| 5.500 |
$62,164.80 |
$46,948.47 |
$38,876.83 |
$35,347.03 |
$29,758.00 |
$26,565.42 |
$24,562.55 |
| 6.000 |
$63,196.61 |
$48,027.47 |
$40,003.54 |
$36,505.25 |
$30,992.81 |
$27,872.48 |
$25,936.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
