| 楼价： |
$5,050,000.00 |
|
|
| 首期： |
$1,515,000.00 |
| |
| 贷款金额： |
$3,535,000.00 |
全期供款共： |
$5,671,163.44 |
| 每月供款额： |
$18,903.88 (4.125厘息计供300期) |
全期利息共： |
$2,136,163.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,525.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$50,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$113,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,590.96 |
$30,968.06 |
$24,174.50 |
$21,156.78 |
$16,257.26 |
$13,322.44 |
$11,369.96 |
| 1.500 |
$44,357.64 |
$31,741.30 |
$24,955.51 |
$21,943.27 |
$17,057.98 |
$14,137.75 |
$12,200.00 |
| 2.000 |
$45,132.88 |
$32,526.76 |
$25,752.37 |
$22,748.03 |
$17,882.98 |
$14,983.25 |
$13,066.05 |
| 2.500 |
$45,916.68 |
$33,324.41 |
$26,565.05 |
$23,571.00 |
$18,732.07 |
$15,858.60 |
$13,967.52 |
| 3.000 |
$46,709.02 |
$34,134.22 |
$27,393.46 |
$24,412.06 |
$19,605.03 |
$16,763.37 |
$14,903.70 |
| 3.500 |
$47,509.87 |
$34,956.15 |
$28,237.53 |
$25,271.10 |
$20,501.58 |
$17,697.04 |
$15,873.73 |
| 4.000 |
$48,319.23 |
$35,790.16 |
$29,097.16 |
$26,147.97 |
$21,421.40 |
$18,659.03 |
$16,876.63 |
| 4.125 |
$48,522.90 |
$36,000.54 |
$29,314.48 |
$26,369.95 |
$21,654.96 |
|
$17,132.37 |
| 4.500 |
$49,137.07 |
$36,636.18 |
$29,972.24 |
$27,042.51 |
$22,364.16 |
$19,648.68 |
$17,911.33 |
| 5.000 |
$49,963.37 |
$37,494.16 |
$30,862.66 |
$27,954.55 |
$23,329.44 |
$20,665.26 |
$18,976.64 |
| 5.500 |
$50,798.10 |
$38,364.04 |
$31,768.29 |
$28,883.90 |
$24,316.82 |
$21,707.99 |
$20,071.34 |
| 6.000 |
$51,641.24 |
$39,245.75 |
$32,688.97 |
$29,830.34 |
$25,325.84 |
$22,776.05 |
$21,194.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
