| 楼价： |
$4,500,000.00 |
|
|
| 首期： |
$1,350,000.00 |
| |
| 贷款金额： |
$3,150,000.00 |
全期供款共： |
$5,053,511.98 |
| 每月供款额： |
$16,845.04 (4.125厘息计供300期) |
全期利息共： |
$1,903,511.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$45,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$67,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,843.43 |
$27,595.30 |
$21,541.64 |
$18,852.58 |
$14,486.67 |
$11,871.48 |
$10,131.64 |
| 1.500 |
$39,526.61 |
$28,284.32 |
$22,237.58 |
$19,553.41 |
$15,200.18 |
$12,597.99 |
$10,871.29 |
| 2.000 |
$40,217.42 |
$28,984.24 |
$22,947.66 |
$20,270.52 |
$15,935.33 |
$13,351.41 |
$11,643.01 |
| 2.500 |
$40,915.85 |
$29,695.02 |
$23,671.82 |
$21,003.86 |
$16,691.94 |
$14,131.43 |
$12,446.31 |
| 3.000 |
$41,621.90 |
$30,416.63 |
$24,410.01 |
$21,753.32 |
$17,469.82 |
$14,937.66 |
$13,280.53 |
| 3.500 |
$42,335.53 |
$31,149.05 |
$25,162.15 |
$22,518.80 |
$18,268.73 |
$15,769.64 |
$14,144.91 |
| 4.000 |
$43,056.74 |
$31,892.22 |
$25,928.16 |
$23,300.17 |
$19,088.38 |
$16,626.86 |
$15,038.58 |
| 4.125 |
$43,238.22 |
$32,079.69 |
$26,121.82 |
$23,497.98 |
$19,296.50 |
|
$15,266.47 |
| 4.500 |
$43,785.51 |
$32,646.10 |
$26,707.94 |
$24,097.29 |
$19,928.46 |
$17,508.72 |
$15,960.59 |
| 5.000 |
$44,521.81 |
$33,410.64 |
$27,501.38 |
$24,910.00 |
$20,788.61 |
$18,414.59 |
$16,909.88 |
| 5.500 |
$45,265.63 |
$34,185.78 |
$28,308.37 |
$25,738.13 |
$21,668.45 |
$19,343.76 |
$17,885.35 |
| 6.000 |
$46,016.95 |
$34,971.46 |
$29,128.79 |
$26,581.49 |
$22,567.58 |
$20,295.49 |
$18,885.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
