按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,400,000.00    
首期: $1,320,000.00   
贷款金额: $3,080,000.00 全期供款共: $4,941,211.71
每月供款额: $16,470.71 (4.125厘息计供300期) 全期利息共: $1,861,211.71
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,200.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $44,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $66,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $18,433.63 $14,164.74 $11,607.67 $9,906.50
1.500 $19,118.89 $14,862.40 $12,318.04 $10,629.70
2.000 $19,820.07 $15,581.21 $13,054.71 $11,384.28
2.500 $20,537.11 $16,321.01 $13,817.40 $12,169.72
3.000 $21,269.91 $17,081.61 $14,605.71 $12,985.40
3.500 $22,018.38 $17,862.76 $15,419.21 $13,830.58
4.000 $22,782.39 $18,664.19 $16,257.37 $14,704.39
4.125 $22,975.80 $18,867.69
$16,470.71
$14,927.21
4.500 $23,561.79 $19,485.60 $17,119.64 $15,605.91
5.000 $24,356.44 $20,326.64 $18,005.37 $16,534.11
5.500 $25,166.17 $21,186.93 $18,913.89 $17,487.90
6.000 $25,990.79 $22,066.08 $19,844.48 $18,466.16
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。