| 楼价： |
$4,030,000.00 |
|
|
| 首期： |
$1,209,000.00 |
| |
| 贷款金额： |
$2,821,000.00 |
全期供款共： |
$4,525,700.73 |
| 每月供款额： |
$15,085.67 (4.125厘息计供300期) |
全期利息共： |
$1,704,700.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,015.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$40,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$60,450.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,786.45 |
$24,713.12 |
$19,291.73 |
$16,883.53 |
$12,973.62 |
$10,631.57 |
$9,073.45 |
| 1.500 |
$35,398.27 |
$25,330.18 |
$19,914.99 |
$17,511.16 |
$13,612.61 |
$11,282.20 |
$9,735.84 |
| 2.000 |
$36,016.93 |
$25,957.00 |
$20,550.90 |
$18,153.38 |
$14,270.97 |
$11,956.93 |
$10,426.97 |
| 2.500 |
$36,642.42 |
$26,593.54 |
$21,199.43 |
$18,810.12 |
$14,948.56 |
$12,655.48 |
$11,146.36 |
| 3.000 |
$37,274.72 |
$27,239.79 |
$21,860.52 |
$19,481.31 |
$15,645.20 |
$13,377.50 |
$11,893.45 |
| 3.500 |
$37,913.82 |
$27,895.70 |
$22,534.10 |
$20,166.84 |
$16,360.66 |
$14,122.59 |
$12,667.55 |
| 4.000 |
$38,559.70 |
$28,561.25 |
$23,220.11 |
$20,866.60 |
$17,094.71 |
$14,890.28 |
$13,467.89 |
| 4.125 |
$38,722.23 |
$28,729.14 |
$23,393.54 |
$21,043.75 |
$17,281.09 |
|
$13,671.97 |
| 4.500 |
$39,212.36 |
$29,236.40 |
$23,918.44 |
$21,580.46 |
$17,847.04 |
$15,680.03 |
$14,293.59 |
| 5.000 |
$39,871.76 |
$29,921.08 |
$24,629.01 |
$22,308.29 |
$18,617.35 |
$16,491.29 |
$15,143.74 |
| 5.500 |
$40,537.89 |
$30,615.26 |
$25,351.72 |
$23,049.92 |
$19,405.30 |
$17,323.41 |
$16,017.33 |
| 6.000 |
$41,210.73 |
$31,318.88 |
$26,086.45 |
$23,805.20 |
$20,210.52 |
$18,175.74 |
$16,913.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
