楼价: |
$3,700,000.00 |
|
|
首期: |
$1,110,000.00 |
| |
贷款金额: |
$2,590,000.00 |
全期供款共: |
$4,155,109.85 |
每月供款额: |
$13,850.37 (4.125厘息计供300期) |
全期利息共: |
$1,565,109.85 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,850.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$37,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$55,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$31,937.93 |
$22,689.47 |
$17,712.01 |
$15,501.01 |
$11,911.26 |
$9,761.00 |
$8,330.46 |
1.500 |
$32,499.66 |
$23,256.00 |
$18,284.23 |
$16,077.24 |
$12,497.93 |
$10,358.35 |
$8,938.61 |
2.000 |
$33,067.66 |
$23,831.48 |
$18,868.07 |
$16,666.88 |
$13,102.38 |
$10,977.83 |
$9,573.14 |
2.500 |
$33,641.92 |
$24,415.90 |
$19,463.50 |
$17,269.84 |
$13,724.48 |
$11,619.17 |
$10,233.63 |
3.000 |
$34,222.45 |
$25,009.23 |
$20,070.45 |
$17,886.06 |
$14,364.08 |
$12,282.07 |
$10,919.54 |
3.500 |
$34,809.21 |
$25,611.44 |
$20,688.88 |
$18,515.46 |
$15,020.96 |
$12,966.15 |
$11,630.26 |
4.000 |
$35,402.21 |
$26,222.49 |
$21,318.71 |
$19,157.92 |
$15,694.89 |
$13,670.97 |
$12,365.06 |
4.125 |
$35,551.43 |
$26,376.63 |
$21,477.94 |
$19,320.56 |
$15,866.01 |
|
$12,552.43 |
4.500 |
$36,001.42 |
$26,842.35 |
$21,959.86 |
$19,813.33 |
$16,385.62 |
$14,396.06 |
$13,123.15 |
5.000 |
$36,606.82 |
$27,470.97 |
$22,612.25 |
$20,481.55 |
$17,092.85 |
$15,140.88 |
$13,903.68 |
5.500 |
$37,218.41 |
$28,108.31 |
$23,275.77 |
$21,162.46 |
$17,816.28 |
$15,904.87 |
$14,705.74 |
6.000 |
$37,836.16 |
$28,754.31 |
$23,950.34 |
$21,855.89 |
$18,555.56 |
$16,687.41 |
$15,528.36 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|