| 楼价： |
$3,540,000.00 |
|
|
| 首期： |
$1,062,000.00 |
| |
| 贷款金额： |
$2,478,000.00 |
全期供款共： |
$3,975,429.42 |
| 每月供款额： |
$13,251.43 (4.125厘息计供300期) |
全期利息共： |
$1,497,429.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,770.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$35,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$53,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,556.83 |
$21,708.30 |
$16,946.09 |
$14,830.69 |
$11,396.18 |
$9,338.90 |
$7,970.23 |
| 1.500 |
$31,094.26 |
$22,250.33 |
$17,493.56 |
$15,382.01 |
$11,957.48 |
$9,910.42 |
$8,552.08 |
| 2.000 |
$31,637.70 |
$22,800.93 |
$18,052.16 |
$15,946.15 |
$12,535.79 |
$10,503.11 |
$9,159.17 |
| 2.500 |
$32,187.14 |
$23,360.08 |
$18,621.83 |
$16,523.04 |
$13,130.99 |
$11,116.72 |
$9,791.10 |
| 3.000 |
$32,742.56 |
$23,927.75 |
$19,202.54 |
$17,112.61 |
$13,742.93 |
$11,750.96 |
$10,447.35 |
| 3.500 |
$33,303.95 |
$24,503.92 |
$19,794.23 |
$17,714.79 |
$14,371.40 |
$12,405.45 |
$11,127.33 |
| 4.000 |
$33,871.30 |
$25,088.55 |
$20,396.82 |
$18,329.47 |
$15,016.19 |
$13,079.80 |
$11,830.35 |
| 4.125 |
$34,014.07 |
$25,236.02 |
$20,549.16 |
$18,485.08 |
$15,179.91 |
|
$12,009.62 |
| 4.500 |
$34,444.60 |
$25,681.60 |
$21,010.24 |
$18,956.53 |
$15,677.05 |
$13,773.53 |
$12,555.66 |
| 5.000 |
$35,023.83 |
$26,283.03 |
$21,634.42 |
$19,595.87 |
$16,353.70 |
$14,486.14 |
$13,302.44 |
| 5.500 |
$35,608.97 |
$26,892.81 |
$22,269.25 |
$20,247.33 |
$17,045.85 |
$15,217.09 |
$14,069.81 |
| 6.000 |
$36,200.00 |
$27,510.88 |
$22,914.65 |
$20,910.77 |
$17,753.16 |
$15,965.79 |
$14,856.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
