楼价: |
$1,950,000.00 |
|
|
首期: |
$585,000.00 |
| |
贷款金额: |
$1,365,000.00 |
全期供款共: |
$2,189,855.19 |
每月供款额: |
$7,299.52 (4.125厘息计供300期) |
全期利息共: |
$824,855.19 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,975.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$19,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,832.15 |
$11,957.96 |
$9,334.71 |
$8,169.45 |
$6,277.56 |
$5,144.31 |
$4,390.38 |
1.500 |
$17,128.20 |
$12,256.54 |
$9,636.28 |
$8,473.14 |
$6,586.74 |
$5,459.13 |
$4,710.89 |
2.000 |
$17,427.55 |
$12,559.84 |
$9,943.98 |
$8,783.89 |
$6,905.31 |
$5,785.61 |
$5,045.31 |
2.500 |
$17,730.20 |
$12,867.84 |
$10,257.79 |
$9,101.67 |
$7,233.17 |
$6,123.62 |
$5,393.40 |
3.000 |
$18,036.15 |
$13,180.54 |
$10,577.67 |
$9,426.44 |
$7,570.26 |
$6,472.98 |
$5,754.90 |
3.500 |
$18,345.40 |
$13,497.92 |
$10,903.60 |
$9,758.15 |
$7,916.45 |
$6,833.51 |
$6,129.46 |
4.000 |
$18,657.92 |
$13,819.96 |
$11,235.54 |
$10,096.74 |
$8,271.63 |
$7,204.97 |
$6,516.72 |
4.125 |
$18,736.56 |
$13,901.20 |
$11,319.45 |
$10,182.46 |
$8,361.82 |
|
$6,615.47 |
4.500 |
$18,973.72 |
$14,146.64 |
$11,573.44 |
$10,442.16 |
$8,635.66 |
$7,587.11 |
$6,916.25 |
5.000 |
$19,292.79 |
$14,477.94 |
$11,917.26 |
$10,794.33 |
$9,008.40 |
$7,979.65 |
$7,327.62 |
5.500 |
$19,615.11 |
$14,813.84 |
$12,266.96 |
$11,153.19 |
$9,389.66 |
$8,382.29 |
$7,750.32 |
6.000 |
$19,940.68 |
$15,154.30 |
$12,622.48 |
$11,518.65 |
$9,779.28 |
$8,794.71 |
$8,183.86 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|