| 楼价： |
$9,830,000.00 |
|
|
| 首期： |
$2,949,000.00 |
| |
| 贷款金额： |
$6,881,000.00 |
全期供款共： |
$11,039,116.16 |
| 每月供款额： |
$36,797.05 (4.125厘息计供300期) |
全期利息共： |
$4,158,116.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,915.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$98,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$353,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,851.31 |
$60,280.40 |
$47,056.51 |
$41,182.41 |
$31,645.33 |
$25,932.59 |
$22,132.02 |
| 1.500 |
$86,343.68 |
$61,785.53 |
$48,576.76 |
$42,713.33 |
$33,203.95 |
$27,519.62 |
$23,747.72 |
| 2.000 |
$87,852.72 |
$63,314.46 |
$50,127.88 |
$44,279.83 |
$34,809.83 |
$29,165.42 |
$25,433.52 |
| 2.500 |
$89,378.41 |
$64,867.12 |
$51,709.78 |
$45,881.77 |
$36,462.62 |
$30,869.32 |
$27,188.27 |
| 3.000 |
$90,920.72 |
$66,443.45 |
$53,322.31 |
$47,518.92 |
$38,161.86 |
$32,630.48 |
$29,010.57 |
| 3.500 |
$92,479.61 |
$68,043.37 |
$54,965.32 |
$49,191.07 |
$39,907.03 |
$34,447.91 |
$30,898.76 |
| 4.000 |
$94,055.06 |
$69,666.78 |
$56,638.62 |
$50,897.93 |
$41,697.51 |
$36,320.45 |
$32,850.95 |
| 4.125 |
$94,451.50 |
$70,076.29 |
$57,061.66 |
$51,330.03 |
$42,152.13 |
|
$33,348.75 |
| 4.500 |
$95,647.01 |
$71,313.59 |
$58,342.00 |
$52,639.19 |
$43,532.60 |
$38,246.83 |
$34,865.02 |
| 5.000 |
$97,255.43 |
$72,983.68 |
$60,075.24 |
$54,414.51 |
$45,411.55 |
$40,225.64 |
$36,938.70 |
| 5.500 |
$98,880.26 |
$74,676.93 |
$61,838.07 |
$56,223.51 |
$47,333.53 |
$42,255.36 |
$39,069.56 |
| 6.000 |
$100,521.46 |
$76,393.21 |
$63,630.22 |
$58,065.79 |
$49,297.62 |
$44,334.38 |
$41,255.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
