| 楼价： |
$9,750,000.00 |
|
|
| 首期： |
$2,925,000.00 |
| |
| 贷款金额： |
$6,825,000.00 |
全期供款共： |
$10,949,275.95 |
| 每月供款额： |
$36,497.59 (4.125厘息计供300期) |
全期利息共： |
$4,124,275.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,875.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$97,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$345,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,160.76 |
$59,789.81 |
$46,673.55 |
$40,847.25 |
$31,387.79 |
$25,721.55 |
$21,951.90 |
| 1.500 |
$85,640.98 |
$61,282.70 |
$48,181.42 |
$42,365.71 |
$32,933.72 |
$27,295.65 |
$23,554.45 |
| 2.000 |
$87,137.74 |
$62,799.18 |
$49,719.92 |
$43,919.47 |
$34,526.54 |
$28,928.06 |
$25,226.53 |
| 2.500 |
$88,651.02 |
$64,339.21 |
$51,288.95 |
$45,508.36 |
$36,165.87 |
$30,618.09 |
$26,967.00 |
| 3.000 |
$90,180.77 |
$65,902.71 |
$52,888.36 |
$47,132.20 |
$37,851.29 |
$32,364.92 |
$28,774.48 |
| 3.500 |
$91,726.98 |
$67,489.60 |
$54,518.00 |
$48,790.73 |
$39,582.25 |
$34,167.56 |
$30,647.30 |
| 4.000 |
$93,289.60 |
$69,099.81 |
$56,177.68 |
$50,483.70 |
$41,358.16 |
$36,024.86 |
$32,583.59 |
| 4.125 |
$93,682.82 |
$69,505.99 |
$56,597.27 |
$50,912.29 |
$41,809.08 |
|
$33,077.34 |
| 4.500 |
$94,868.60 |
$70,733.21 |
$57,867.20 |
$52,210.79 |
$43,178.32 |
$37,935.57 |
$34,581.27 |
| 5.000 |
$96,463.93 |
$72,389.71 |
$59,586.32 |
$53,971.67 |
$45,041.98 |
$39,898.27 |
$36,638.08 |
| 5.500 |
$98,075.54 |
$74,069.18 |
$61,334.81 |
$55,765.95 |
$46,948.31 |
$41,911.47 |
$38,751.60 |
| 6.000 |
$99,703.38 |
$75,771.49 |
$63,112.38 |
$57,593.23 |
$48,896.42 |
$43,973.57 |
$40,919.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
