| 楼价： |
$9,370,000.00 |
|
|
| 首期： |
$2,811,000.00 |
| |
| 贷款金额： |
$6,559,000.00 |
全期供款共： |
$10,522,534.94 |
| 每月供款额： |
$35,075.12 (4.125厘息计供300期) |
全期利息共： |
$3,963,534.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,685.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$93,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$307,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,880.65 |
$57,459.54 |
$44,854.48 |
$39,255.26 |
$30,164.47 |
$24,719.06 |
$21,096.34 |
| 1.500 |
$82,303.18 |
$58,894.24 |
$46,303.58 |
$40,714.53 |
$31,650.15 |
$26,231.82 |
$22,636.43 |
| 2.000 |
$83,741.61 |
$60,351.62 |
$47,782.12 |
$42,207.74 |
$33,180.89 |
$27,800.61 |
$24,243.34 |
| 2.500 |
$85,195.90 |
$61,831.63 |
$49,289.99 |
$43,734.70 |
$34,756.33 |
$29,424.77 |
$25,915.98 |
| 3.000 |
$86,666.04 |
$63,334.19 |
$50,827.07 |
$45,295.25 |
$36,376.06 |
$31,103.52 |
$27,653.01 |
| 3.500 |
$88,151.98 |
$64,859.24 |
$52,393.19 |
$46,889.15 |
$38,039.56 |
$32,835.90 |
$29,452.84 |
| 4.000 |
$89,653.70 |
$66,406.69 |
$53,988.19 |
$48,516.13 |
$39,746.25 |
$34,620.82 |
$31,313.67 |
| 4.125 |
$90,031.59 |
$66,797.04 |
$54,391.43 |
$48,928.01 |
$40,179.60 |
|
$31,788.18 |
| 4.500 |
$91,171.16 |
$67,976.43 |
$55,611.86 |
$50,175.91 |
$41,495.47 |
$36,457.05 |
$33,233.49 |
| 5.000 |
$92,704.31 |
$69,568.37 |
$57,263.99 |
$51,868.15 |
$43,286.50 |
$38,343.26 |
$35,210.13 |
| 5.500 |
$94,253.11 |
$71,182.39 |
$58,944.32 |
$53,592.50 |
$45,118.53 |
$40,278.00 |
$37,241.28 |
| 6.000 |
$95,817.51 |
$72,818.35 |
$60,652.61 |
$55,348.57 |
$46,990.71 |
$42,259.73 |
$39,324.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
