| 楼价： |
$9,114,000.00 |
|
|
| 首期： |
$2,734,200.00 |
| |
| 贷款金额： |
$6,379,800.00 |
全期供款共： |
$10,235,046.26 |
| 每月供款额： |
$34,116.82 (4.125厘息计供300期) |
全期利息共： |
$3,855,246.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,557.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$91,140.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$281,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,670.89 |
$55,889.68 |
$43,629.00 |
$38,182.75 |
$29,340.34 |
$24,043.71 |
$20,519.96 |
| 1.500 |
$80,054.56 |
$57,285.18 |
$45,038.51 |
$39,602.16 |
$30,785.43 |
$25,515.14 |
$22,017.98 |
| 2.000 |
$81,453.68 |
$58,702.74 |
$46,476.66 |
$41,054.57 |
$32,274.35 |
$27,041.06 |
$23,580.98 |
| 2.500 |
$82,868.24 |
$60,142.31 |
$47,943.33 |
$42,539.82 |
$33,806.74 |
$28,620.85 |
$25,207.92 |
| 3.000 |
$84,298.21 |
$61,603.82 |
$49,438.41 |
$44,057.73 |
$35,382.22 |
$30,253.73 |
$26,897.49 |
| 3.500 |
$85,743.56 |
$63,087.21 |
$50,961.75 |
$45,608.08 |
$37,000.27 |
$31,938.78 |
$28,648.15 |
| 4.000 |
$87,204.25 |
$64,592.37 |
$52,513.16 |
$47,190.61 |
$38,660.33 |
$33,674.93 |
$30,458.14 |
| 4.125 |
$87,571.82 |
$64,972.06 |
$52,905.39 |
$47,591.24 |
$39,081.84 |
|
$30,919.68 |
| 4.500 |
$88,680.25 |
$66,119.23 |
$54,092.48 |
$48,805.04 |
$40,361.76 |
$35,461.00 |
$32,325.51 |
| 5.000 |
$90,171.51 |
$67,667.68 |
$55,699.46 |
$50,451.05 |
$42,103.86 |
$37,295.68 |
$34,248.15 |
| 5.500 |
$91,678.00 |
$69,237.59 |
$57,333.89 |
$52,128.29 |
$43,885.83 |
$39,177.55 |
$36,223.80 |
| 6.000 |
$93,199.66 |
$70,828.86 |
$58,995.51 |
$53,836.38 |
$45,706.87 |
$41,105.14 |
$38,250.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
