| 楼价： |
$8,290,000.00 |
|
|
| 首期： |
$2,487,000.00 |
| |
| 贷款金额： |
$5,803,000.00 |
全期供款共： |
$9,309,692.06 |
| 每月供款额： |
$31,032.31 (4.125厘息计供300期) |
全期利息共： |
$3,506,692.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,145.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$82,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$248,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,558.23 |
$50,836.67 |
$39,684.48 |
$34,730.64 |
$26,687.67 |
$21,869.91 |
$18,664.74 |
| 1.500 |
$72,816.80 |
$52,106.01 |
$40,966.56 |
$36,021.72 |
$28,002.11 |
$23,208.31 |
$20,027.33 |
| 2.000 |
$74,089.43 |
$53,395.41 |
$42,274.68 |
$37,342.81 |
$29,356.41 |
$24,596.27 |
$21,449.02 |
| 2.500 |
$75,376.10 |
$54,704.82 |
$43,608.76 |
$38,693.78 |
$30,750.26 |
$26,033.23 |
$22,928.87 |
| 3.000 |
$76,676.78 |
$56,034.20 |
$44,968.67 |
$40,074.45 |
$32,183.30 |
$27,518.48 |
$24,465.68 |
| 3.500 |
$77,991.45 |
$57,383.47 |
$46,354.28 |
$41,484.63 |
$33,655.06 |
$29,051.19 |
$26,058.06 |
| 4.000 |
$79,320.08 |
$58,752.55 |
$47,765.43 |
$42,924.09 |
$35,165.04 |
$30,630.37 |
$27,704.41 |
| 4.125 |
$79,654.42 |
$59,097.91 |
$48,122.19 |
$43,288.50 |
$35,548.44 |
|
$28,124.22 |
| 4.500 |
$80,662.64 |
$60,141.37 |
$49,201.96 |
$44,392.56 |
$36,712.64 |
$32,254.96 |
$29,402.95 |
| 5.000 |
$82,019.07 |
$61,549.82 |
$50,663.65 |
$45,889.75 |
$38,297.23 |
$33,923.76 |
$31,151.76 |
| 5.500 |
$83,389.36 |
$62,977.80 |
$52,150.31 |
$47,415.35 |
$39,918.10 |
$35,635.50 |
$32,948.80 |
| 6.000 |
$84,773.44 |
$64,425.20 |
$53,661.70 |
$48,969.01 |
$41,574.49 |
$37,388.81 |
$34,791.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
