| 楼价： |
$8,280,000.00 |
|
|
| 首期： |
$2,484,000.00 |
| |
| 贷款金额： |
$5,796,000.00 |
全期供款共： |
$9,298,462.04 |
| 每月供款额： |
$30,994.87 (4.125厘息计供300期) |
全期利息共： |
$3,502,462.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,140.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$82,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$248,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,471.91 |
$50,775.35 |
$39,636.61 |
$34,688.74 |
$26,655.47 |
$21,843.53 |
$18,642.23 |
| 1.500 |
$72,728.96 |
$52,043.15 |
$40,917.15 |
$35,978.27 |
$27,968.33 |
$23,180.31 |
$20,003.17 |
| 2.000 |
$74,000.05 |
$53,331.00 |
$42,223.69 |
$37,297.76 |
$29,321.00 |
$24,566.60 |
$21,423.14 |
| 2.500 |
$75,285.17 |
$54,638.84 |
$43,556.15 |
$38,647.10 |
$30,713.17 |
$26,001.83 |
$22,901.21 |
| 3.000 |
$76,584.29 |
$55,966.61 |
$44,914.42 |
$40,026.11 |
$32,144.48 |
$27,485.29 |
$24,436.17 |
| 3.500 |
$77,897.37 |
$57,314.25 |
$46,298.36 |
$41,434.59 |
$33,614.47 |
$29,016.14 |
$26,026.63 |
| 4.000 |
$79,224.40 |
$58,681.68 |
$47,707.81 |
$42,872.31 |
$35,122.62 |
$30,593.42 |
$27,670.99 |
| 4.125 |
$79,558.33 |
$59,026.62 |
$48,064.14 |
$43,236.28 |
$35,505.56 |
|
$28,090.30 |
| 4.500 |
$80,565.33 |
$60,068.82 |
$49,142.60 |
$44,339.01 |
$36,668.36 |
$32,216.05 |
$29,367.48 |
| 5.000 |
$81,920.14 |
$61,475.57 |
$50,602.54 |
$45,834.40 |
$38,251.03 |
$33,882.84 |
$31,114.18 |
| 5.500 |
$83,288.77 |
$62,901.83 |
$52,087.41 |
$47,358.16 |
$39,869.95 |
$35,592.51 |
$32,909.05 |
| 6.000 |
$84,671.18 |
$64,347.48 |
$53,596.97 |
$48,909.94 |
$41,524.34 |
$37,343.71 |
$34,749.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
