楼价: |
$7,700,000.00 |
|
|
首期: |
$2,310,000.00 |
| |
贷款金额: |
$5,390,000.00 |
全期供款共: |
$8,647,120.49 |
每月供款额: |
$28,823.73 (4.125厘息计供300期) |
全期利息共: |
$3,257,120.49 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,850.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$77,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$231,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$66,465.42 |
$47,218.62 |
$36,860.14 |
$32,258.85 |
$24,788.30 |
$20,313.43 |
$17,336.37 |
1.500 |
$67,634.42 |
$48,397.62 |
$38,050.97 |
$33,458.05 |
$26,009.20 |
$21,556.57 |
$18,601.98 |
2.000 |
$68,816.47 |
$49,595.25 |
$39,265.99 |
$34,685.12 |
$27,267.11 |
$22,845.75 |
$19,922.49 |
2.500 |
$70,011.57 |
$50,811.48 |
$40,505.12 |
$35,939.94 |
$28,561.77 |
$24,180.44 |
$21,297.02 |
3.000 |
$71,219.69 |
$52,046.24 |
$41,768.24 |
$37,222.35 |
$29,892.81 |
$25,559.99 |
$22,724.46 |
3.500 |
$72,440.79 |
$53,299.48 |
$43,055.24 |
$38,532.17 |
$31,259.83 |
$26,983.61 |
$24,203.51 |
4.000 |
$73,674.87 |
$54,571.13 |
$44,365.96 |
$39,869.18 |
$32,662.34 |
$28,450.41 |
$25,732.68 |
4.125 |
$73,985.41 |
$54,891.91 |
$44,697.33 |
$40,207.65 |
$33,018.45 |
|
$26,122.62 |
4.500 |
$74,921.87 |
$55,861.10 |
$45,700.25 |
$41,233.14 |
$34,099.80 |
$29,959.37 |
$27,310.34 |
5.000 |
$76,181.77 |
$57,169.31 |
$47,057.92 |
$42,623.78 |
$35,571.61 |
$31,509.40 |
$28,934.69 |
5.500 |
$77,454.53 |
$58,495.66 |
$48,438.77 |
$44,040.80 |
$37,077.13 |
$33,099.32 |
$30,603.83 |
6.000 |
$78,740.11 |
$59,840.05 |
$49,842.59 |
$45,483.88 |
$38,615.63 |
$34,727.85 |
$32,315.77 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|