| 楼价： |
$7,689,000.00 |
|
|
| 首期： |
$2,306,700.00 |
| |
| 贷款金额： |
$5,382,300.00 |
全期供款共： |
$8,634,767.46 |
| 每月供款额： |
$28,782.56 (4.125厘息计供300期) |
全期利息共： |
$3,252,467.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,844.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$76,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$230,670.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,370.47 |
$47,151.17 |
$36,807.48 |
$32,212.77 |
$24,752.89 |
$20,284.41 |
$17,311.60 |
| 1.500 |
$67,537.80 |
$48,328.48 |
$37,996.61 |
$33,410.25 |
$25,972.04 |
$21,525.77 |
$18,575.41 |
| 2.000 |
$68,718.17 |
$49,524.40 |
$39,209.90 |
$34,635.57 |
$27,228.16 |
$22,813.11 |
$19,894.03 |
| 2.500 |
$69,911.56 |
$50,738.89 |
$40,447.25 |
$35,888.60 |
$28,520.96 |
$24,145.90 |
$21,266.59 |
| 3.000 |
$71,117.94 |
$51,971.89 |
$41,708.57 |
$37,169.18 |
$29,850.11 |
$25,523.48 |
$22,691.99 |
| 3.500 |
$72,337.31 |
$53,223.34 |
$42,993.73 |
$38,477.12 |
$31,215.17 |
$26,945.06 |
$24,168.93 |
| 4.000 |
$73,569.62 |
$54,493.17 |
$44,302.58 |
$39,812.22 |
$32,615.68 |
$28,409.76 |
$25,695.92 |
| 4.125 |
$73,879.71 |
$54,813.49 |
$44,633.48 |
$40,150.21 |
$32,971.28 |
|
$26,085.30 |
| 4.500 |
$74,814.84 |
$55,781.30 |
$45,634.96 |
$41,174.23 |
$34,051.09 |
$29,916.57 |
$27,271.32 |
| 5.000 |
$76,072.94 |
$57,087.64 |
$46,990.69 |
$42,562.89 |
$35,520.80 |
$31,464.39 |
$28,893.35 |
| 5.500 |
$77,343.88 |
$58,412.10 |
$48,369.57 |
$43,977.88 |
$37,024.16 |
$33,052.03 |
$30,560.11 |
| 6.000 |
$78,627.62 |
$59,754.56 |
$49,771.39 |
$45,418.91 |
$38,560.47 |
$34,678.23 |
$32,269.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
