楼价: |
$7,000,000.00 |
|
|
首期: |
$2,100,000.00 |
| |
贷款金额: |
$4,900,000.00 |
全期供款共: |
$7,861,018.63 |
每月供款额: |
$26,203.40 (4.125厘息计供300期) |
全期利息共: |
$2,961,018.63 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,500.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$70,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$210,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$60,423.11 |
$42,926.02 |
$33,509.21 |
$29,326.23 |
$22,534.82 |
$18,466.75 |
$15,760.34 |
1.500 |
$61,485.83 |
$43,997.83 |
$34,591.79 |
$30,416.41 |
$23,644.73 |
$19,596.88 |
$16,910.89 |
2.000 |
$62,560.43 |
$45,086.59 |
$35,696.36 |
$31,531.93 |
$24,788.28 |
$20,768.86 |
$18,111.35 |
2.500 |
$63,646.88 |
$46,192.25 |
$36,822.83 |
$32,672.67 |
$25,965.24 |
$21,982.22 |
$19,360.92 |
3.000 |
$64,745.17 |
$47,314.76 |
$37,971.13 |
$33,838.50 |
$27,175.28 |
$23,236.35 |
$20,658.60 |
3.500 |
$65,855.27 |
$48,454.08 |
$39,141.13 |
$35,029.24 |
$28,418.03 |
$24,530.55 |
$22,003.19 |
4.000 |
$66,977.15 |
$49,610.12 |
$40,332.69 |
$36,244.71 |
$29,693.04 |
$25,864.01 |
$23,393.35 |
4.125 |
$67,259.46 |
$49,901.73 |
$40,633.94 |
$36,552.41 |
$30,016.77 |
|
$23,747.84 |
4.500 |
$68,110.79 |
$50,782.82 |
$41,545.68 |
$37,484.67 |
$30,999.82 |
$27,235.79 |
$24,827.58 |
5.000 |
$69,256.15 |
$51,972.10 |
$42,779.93 |
$38,748.89 |
$32,337.83 |
$28,644.91 |
$26,304.26 |
5.500 |
$70,413.21 |
$53,177.88 |
$44,035.25 |
$40,037.09 |
$33,706.48 |
$30,090.29 |
$27,821.66 |
6.000 |
$71,581.92 |
$54,400.05 |
$45,311.45 |
$41,348.98 |
$35,105.12 |
$31,570.77 |
$29,377.98 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|