| 楼价： |
$68,800,000.00 |
|
|
| 首期： |
$20,640,000.00 |
| |
| 贷款金额： |
$48,160,000.00 |
全期供款共： |
$77,262,583.10 |
| 每月供款额： |
$257,541.94 (4.125厘息计供300期) |
全期利息共： |
$29,102,583.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$43,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$688,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,924,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$593,872.85 |
$421,901.45 |
$329,347.70 |
$288,234.96 |
$221,485.10 |
$181,501.77 |
$154,901.59 |
| 1.500 |
$604,317.92 |
$432,435.86 |
$339,987.88 |
$298,949.84 |
$232,393.87 |
$192,609.33 |
$166,209.89 |
| 2.000 |
$614,879.67 |
$443,136.79 |
$350,844.19 |
$309,913.79 |
$243,633.41 |
$204,128.25 |
$178,008.74 |
| 2.500 |
$625,557.94 |
$454,003.85 |
$361,915.86 |
$321,125.68 |
$255,201.23 |
$216,053.82 |
$190,290.22 |
| 3.000 |
$636,352.53 |
$465,036.55 |
$373,201.96 |
$332,584.12 |
$267,094.20 |
$228,380.17 |
$203,044.50 |
| 3.500 |
$647,263.21 |
$476,234.34 |
$384,701.35 |
$344,287.43 |
$279,308.60 |
$241,100.31 |
$216,259.92 |
| 4.000 |
$658,289.71 |
$487,596.59 |
$396,412.74 |
$356,233.70 |
$291,840.13 |
$254,206.22 |
$229,923.21 |
| 4.125 |
$661,064.41 |
$490,462.76 |
$399,373.55 |
$359,257.99 |
$295,022.00 |
|
$233,407.31 |
| 4.500 |
$669,431.77 |
$499,122.58 |
$408,334.68 |
$368,420.77 |
$304,683.94 |
$267,688.92 |
$244,019.65 |
| 5.000 |
$680,689.06 |
$510,811.52 |
$420,465.55 |
$380,846.21 |
$317,834.68 |
$281,538.56 |
$258,533.29 |
| 5.500 |
$692,061.25 |
$522,662.55 |
$432,803.57 |
$393,507.39 |
$331,286.53 |
$295,744.54 |
$273,447.18 |
| 6.000 |
$703,547.98 |
$534,674.74 |
$445,346.81 |
$406,401.45 |
$345,033.20 |
$310,295.55 |
$288,743.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
