| 楼价： |
$6,820,000.00 |
|
|
| 首期： |
$2,046,000.00 |
| |
| 贷款金额： |
$4,774,000.00 |
全期供款共： |
$7,658,878.15 |
| 每月供款额： |
$25,529.59 (4.125厘息计供300期) |
全期利息共： |
$2,884,878.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,410.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$204,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,869.37 |
$41,822.21 |
$32,647.55 |
$28,572.13 |
$21,955.35 |
$17,991.89 |
$15,355.07 |
| 1.500 |
$59,904.77 |
$42,866.46 |
$33,702.29 |
$29,634.27 |
$23,036.72 |
$19,092.96 |
$16,476.04 |
| 2.000 |
$60,951.73 |
$43,927.22 |
$34,778.45 |
$30,721.11 |
$24,150.87 |
$20,234.81 |
$17,645.63 |
| 2.500 |
$62,010.25 |
$45,004.45 |
$35,875.96 |
$31,832.52 |
$25,297.56 |
$21,416.96 |
$18,863.07 |
| 3.000 |
$63,080.29 |
$46,098.10 |
$36,994.73 |
$32,968.37 |
$26,476.49 |
$22,638.85 |
$20,127.38 |
| 3.500 |
$64,161.85 |
$47,208.11 |
$38,134.64 |
$34,128.49 |
$27,687.28 |
$23,899.77 |
$21,437.39 |
| 4.000 |
$65,254.88 |
$48,334.43 |
$39,295.57 |
$35,312.70 |
$28,929.50 |
$25,198.93 |
$22,791.81 |
| 4.125 |
$65,529.93 |
$48,618.55 |
$39,589.06 |
$35,612.49 |
$29,244.91 |
|
$23,137.18 |
| 4.500 |
$66,359.37 |
$49,476.98 |
$40,477.36 |
$36,520.78 |
$30,202.68 |
$26,535.44 |
$24,189.16 |
| 5.000 |
$67,475.28 |
$50,635.68 |
$41,679.87 |
$37,752.49 |
$31,506.29 |
$27,908.33 |
$25,627.86 |
| 5.500 |
$68,602.58 |
$51,810.45 |
$42,902.91 |
$39,007.56 |
$32,839.74 |
$29,316.54 |
$27,106.25 |
| 6.000 |
$69,741.24 |
$53,001.19 |
$44,146.30 |
$40,285.72 |
$34,202.42 |
$30,758.95 |
$28,622.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
