| 楼价： |
$6,750,000.00 |
|
|
| 首期： |
$2,025,000.00 |
| |
| 贷款金额： |
$4,725,000.00 |
全期供款共： |
$7,580,267.96 |
| 每月供款额： |
$25,267.56 (4.125厘息计供300期) |
全期利息共： |
$2,855,267.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,375.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$67,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$202,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,265.14 |
$41,392.95 |
$32,312.46 |
$28,278.87 |
$21,730.01 |
$17,807.22 |
$15,197.47 |
| 1.500 |
$59,289.91 |
$42,426.48 |
$33,356.37 |
$29,330.11 |
$22,800.27 |
$18,896.99 |
$16,306.93 |
| 2.000 |
$60,326.13 |
$43,476.36 |
$34,421.49 |
$30,405.79 |
$23,902.99 |
$20,027.12 |
$17,464.52 |
| 2.500 |
$61,373.78 |
$44,542.53 |
$35,507.73 |
$31,505.79 |
$25,037.91 |
$21,197.14 |
$18,669.46 |
| 3.000 |
$62,432.84 |
$45,624.95 |
$36,615.02 |
$32,629.98 |
$26,204.74 |
$22,406.48 |
$19,920.79 |
| 3.500 |
$63,503.29 |
$46,723.57 |
$37,743.23 |
$33,778.20 |
$27,403.10 |
$23,654.46 |
$21,217.36 |
| 4.000 |
$64,585.11 |
$47,838.33 |
$38,892.24 |
$34,950.25 |
$28,632.57 |
$24,940.29 |
$22,557.87 |
| 4.125 |
$64,857.34 |
$48,119.53 |
$39,182.72 |
$35,246.97 |
$28,944.75 |
|
$22,899.70 |
| 4.500 |
$65,678.26 |
$48,969.15 |
$40,061.91 |
$36,145.93 |
$29,892.68 |
$26,263.08 |
$23,940.88 |
| 5.000 |
$66,782.72 |
$50,115.96 |
$41,252.07 |
$37,365.00 |
$31,182.91 |
$27,621.88 |
$25,364.82 |
| 5.500 |
$67,898.45 |
$51,278.67 |
$42,462.56 |
$38,607.19 |
$32,502.68 |
$29,015.63 |
$26,828.03 |
| 6.000 |
$69,025.42 |
$52,457.19 |
$43,693.18 |
$39,872.24 |
$33,851.37 |
$30,443.24 |
$28,328.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
