| 楼价： |
$6,720,000.00 |
|
|
| 首期： |
$2,016,000.00 |
| |
| 贷款金额： |
$4,704,000.00 |
全期供款共： |
$7,546,577.88 |
| 每月供款额： |
$25,155.26 (4.125厘息计供300期) |
全期利息共： |
$2,842,577.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,360.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$67,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$201,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,006.19 |
$41,208.98 |
$32,168.85 |
$28,153.18 |
$21,633.43 |
$17,728.08 |
$15,129.92 |
| 1.500 |
$59,026.40 |
$42,237.92 |
$33,208.12 |
$29,199.75 |
$22,698.94 |
$18,813.00 |
$16,234.45 |
| 2.000 |
$60,058.01 |
$43,283.13 |
$34,268.50 |
$30,270.65 |
$23,796.75 |
$19,938.11 |
$17,386.90 |
| 2.500 |
$61,101.01 |
$44,344.56 |
$35,349.92 |
$31,365.76 |
$24,926.63 |
$21,102.93 |
$18,586.49 |
| 3.000 |
$62,155.36 |
$45,422.17 |
$36,452.28 |
$32,484.96 |
$26,088.27 |
$22,306.90 |
$19,832.25 |
| 3.500 |
$63,221.06 |
$46,515.91 |
$37,575.48 |
$33,628.07 |
$27,281.31 |
$23,549.33 |
$21,123.06 |
| 4.000 |
$64,298.07 |
$47,625.71 |
$38,719.38 |
$34,794.92 |
$28,505.31 |
$24,829.44 |
$22,457.62 |
| 4.125 |
$64,569.08 |
$47,905.67 |
$39,008.58 |
$35,090.31 |
$28,816.10 |
|
$22,797.92 |
| 4.500 |
$65,386.36 |
$48,751.51 |
$39,883.85 |
$35,985.28 |
$29,759.83 |
$26,146.36 |
$23,834.48 |
| 5.000 |
$66,485.91 |
$49,893.22 |
$41,068.73 |
$37,198.93 |
$31,044.32 |
$27,499.12 |
$25,252.09 |
| 5.500 |
$67,596.68 |
$51,050.76 |
$42,273.84 |
$38,435.61 |
$32,358.22 |
$28,886.68 |
$26,708.79 |
| 6.000 |
$68,718.64 |
$52,224.04 |
$43,498.99 |
$39,695.03 |
$33,700.92 |
$30,307.94 |
$28,202.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
