| 楼价： |
$6,220,000.00 |
|
|
| 首期： |
$1,866,000.00 |
| |
| 贷款金额： |
$4,354,000.00 |
全期供款共： |
$6,985,076.55 |
| 每月供款额： |
$23,283.59 (4.125厘息计供300期) |
全期利息共： |
$2,631,076.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,110.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$157,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,690.25 |
$38,142.83 |
$29,775.33 |
$26,058.45 |
$20,023.80 |
$16,409.03 |
$14,004.18 |
| 1.500 |
$54,634.56 |
$39,095.22 |
$30,737.28 |
$27,027.15 |
$21,010.03 |
$17,413.23 |
$15,026.53 |
| 2.000 |
$55,589.41 |
$40,062.66 |
$31,718.76 |
$28,018.37 |
$22,026.16 |
$18,454.62 |
$16,093.23 |
| 2.500 |
$56,554.80 |
$41,045.12 |
$32,719.72 |
$29,032.00 |
$23,071.97 |
$19,532.77 |
$17,203.56 |
| 3.000 |
$57,530.71 |
$42,042.55 |
$33,740.06 |
$30,067.92 |
$24,147.18 |
$20,647.16 |
$18,356.64 |
| 3.500 |
$58,517.11 |
$43,054.91 |
$34,779.69 |
$31,125.99 |
$25,251.45 |
$21,797.15 |
$19,551.41 |
| 4.000 |
$59,513.98 |
$44,082.13 |
$35,838.48 |
$32,206.01 |
$26,384.38 |
$22,982.02 |
$20,786.66 |
| 4.125 |
$59,764.83 |
$44,341.26 |
$36,106.16 |
$32,479.43 |
$26,672.05 |
|
$21,101.65 |
| 4.500 |
$60,521.30 |
$45,124.16 |
$36,916.30 |
$33,307.81 |
$27,545.55 |
$24,200.95 |
$22,061.08 |
| 5.000 |
$61,539.04 |
$46,180.93 |
$38,013.02 |
$34,431.15 |
$28,734.47 |
$25,453.05 |
$23,373.21 |
| 5.500 |
$62,567.17 |
$47,252.34 |
$39,128.46 |
$35,575.81 |
$29,950.61 |
$26,737.37 |
$24,721.53 |
| 6.000 |
$63,605.65 |
$48,338.33 |
$40,262.46 |
$36,741.53 |
$31,193.41 |
$28,052.88 |
$26,104.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
