楼价: |
$5,990,000.00 |
|
|
首期: |
$1,797,000.00 |
| |
贷款金额: |
$4,193,000.00 |
全期供款共: |
$6,726,785.94 |
每月供款额: |
$22,422.62 (4.125厘息计供300期) |
全期利息共: |
$2,533,785.94 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,995.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$59,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$134,775.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$51,704.92 |
$36,732.41 |
$28,674.31 |
$25,094.87 |
$19,283.37 |
$15,802.26 |
$13,486.35 |
1.500 |
$52,614.31 |
$37,649.58 |
$29,600.69 |
$26,027.75 |
$20,233.13 |
$16,769.33 |
$14,470.89 |
2.000 |
$53,533.86 |
$38,581.24 |
$30,545.88 |
$26,982.32 |
$21,211.69 |
$17,772.21 |
$15,498.14 |
2.500 |
$54,463.55 |
$39,527.37 |
$31,509.83 |
$27,958.47 |
$22,218.83 |
$18,810.50 |
$16,567.42 |
3.000 |
$55,403.37 |
$40,487.92 |
$32,492.44 |
$28,956.09 |
$23,254.28 |
$19,883.68 |
$17,677.86 |
3.500 |
$56,353.29 |
$41,462.84 |
$33,493.62 |
$29,975.02 |
$24,317.71 |
$20,991.15 |
$18,828.44 |
4.000 |
$57,313.30 |
$42,452.09 |
$34,513.26 |
$31,015.11 |
$25,408.76 |
$22,132.20 |
$20,018.02 |
4.125 |
$57,554.88 |
$42,701.63 |
$34,771.04 |
$31,278.42 |
$25,685.78 |
|
$20,321.36 |
4.500 |
$58,283.38 |
$43,455.58 |
$35,551.23 |
$32,076.17 |
$26,526.99 |
$23,306.06 |
$21,245.32 |
5.000 |
$59,263.48 |
$44,473.27 |
$36,607.39 |
$33,157.98 |
$27,671.94 |
$24,511.86 |
$22,508.93 |
5.500 |
$60,253.59 |
$45,505.07 |
$37,681.59 |
$34,260.31 |
$28,843.11 |
$25,748.69 |
$23,807.39 |
6.000 |
$61,253.67 |
$46,550.90 |
$38,773.65 |
$35,382.92 |
$30,039.95 |
$27,015.56 |
$25,139.15 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|