| 楼价： |
$5,660,000.00 |
|
|
| 首期： |
$1,698,000.00 |
| |
| 贷款金额： |
$3,962,000.00 |
全期供款共： |
$6,356,195.06 |
| 每月供款额： |
$21,187.32 (4.125厘息计供300期) |
全期利息共： |
$2,394,195.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,830.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$56,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$127,350.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,856.40 |
$34,708.75 |
$27,094.59 |
$23,712.35 |
$18,221.01 |
$14,931.69 |
$12,743.36 |
| 1.500 |
$49,715.69 |
$35,575.39 |
$27,969.93 |
$24,593.84 |
$19,118.45 |
$15,845.48 |
$13,673.66 |
| 2.000 |
$50,584.58 |
$36,455.73 |
$28,863.05 |
$25,495.81 |
$20,043.10 |
$16,793.11 |
$14,644.32 |
| 2.500 |
$51,463.05 |
$37,349.74 |
$29,773.89 |
$26,418.19 |
$20,994.75 |
$17,774.20 |
$15,654.69 |
| 3.000 |
$52,351.09 |
$38,257.37 |
$30,702.37 |
$27,360.84 |
$21,973.16 |
$18,788.25 |
$16,703.95 |
| 3.500 |
$53,248.69 |
$39,178.58 |
$31,648.40 |
$28,323.65 |
$22,978.00 |
$19,834.71 |
$17,791.15 |
| 4.000 |
$54,155.81 |
$40,113.32 |
$32,611.86 |
$29,306.44 |
$24,008.94 |
$20,912.90 |
$18,915.19 |
| 4.125 |
$54,384.08 |
$40,349.12 |
$32,855.44 |
$29,555.24 |
$24,270.71 |
|
$19,201.82 |
| 4.500 |
$55,072.44 |
$41,061.54 |
$33,592.65 |
$30,309.03 |
$25,065.57 |
$22,022.08 |
$20,074.87 |
| 5.000 |
$55,998.55 |
$42,023.16 |
$34,590.63 |
$31,331.24 |
$26,147.45 |
$23,161.46 |
$21,268.87 |
| 5.500 |
$56,934.11 |
$42,998.11 |
$35,605.64 |
$32,372.85 |
$27,254.10 |
$24,330.15 |
$22,495.80 |
| 6.000 |
$57,879.09 |
$43,986.32 |
$36,637.54 |
$33,433.61 |
$28,385.00 |
$25,527.22 |
$23,754.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
