| 楼价： |
$5,560,000.00 |
|
|
| 首期： |
$1,668,000.00 |
| |
| 贷款金额： |
$3,892,000.00 |
全期供款共： |
$6,243,894.80 |
| 每月供款额： |
$20,812.98 (4.125厘息计供300期) |
全期利息共： |
$2,351,894.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,780.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$55,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$125,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,993.21 |
$34,095.52 |
$26,615.89 |
$23,293.41 |
$17,899.09 |
$14,667.88 |
$12,518.21 |
| 1.500 |
$48,837.32 |
$34,946.85 |
$27,475.76 |
$24,159.32 |
$18,780.67 |
$15,565.52 |
$13,432.08 |
| 2.000 |
$49,690.86 |
$35,811.64 |
$28,353.11 |
$25,045.36 |
$19,688.98 |
$16,496.41 |
$14,385.59 |
| 2.500 |
$50,553.81 |
$36,689.85 |
$29,247.85 |
$25,951.44 |
$20,623.82 |
$17,460.16 |
$15,378.11 |
| 3.000 |
$51,426.16 |
$37,581.44 |
$30,159.93 |
$26,877.44 |
$21,584.94 |
$18,456.30 |
$16,408.83 |
| 3.500 |
$52,307.90 |
$38,486.38 |
$31,089.24 |
$27,823.23 |
$22,572.03 |
$19,484.27 |
$17,476.82 |
| 4.000 |
$53,198.99 |
$39,404.61 |
$32,035.68 |
$28,788.65 |
$23,584.75 |
$20,543.41 |
$18,581.00 |
| 4.125 |
$53,423.23 |
$39,636.23 |
$32,274.96 |
$29,033.06 |
$23,841.89 |
|
$18,862.57 |
| 4.500 |
$54,099.43 |
$40,336.07 |
$32,999.14 |
$29,773.54 |
$24,622.71 |
$21,633.00 |
$19,720.19 |
| 5.000 |
$55,009.17 |
$41,280.70 |
$33,979.48 |
$30,777.69 |
$25,685.48 |
$22,752.24 |
$20,893.10 |
| 5.500 |
$55,928.21 |
$42,238.43 |
$34,976.57 |
$31,800.89 |
$26,772.57 |
$23,900.29 |
$22,098.35 |
| 6.000 |
$56,856.49 |
$43,209.18 |
$35,990.24 |
$32,842.91 |
$27,883.50 |
$25,076.21 |
$23,334.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
