按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $5,382,000.00    
首期: $1,614,600.00   
贷款金额: $3,767,400.00 全期供款共: $6,044,000.32
每月供款额: $20,146.67 (4.125厘息计供300期) 全期利息共: $2,276,600.32
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,500.00 转名契: $210.00
转名契*: $11,691.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $53,820.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $121,095.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $22,547.68 $17,326.06 $14,198.29 $12,117.45
1.500 $23,385.87 $18,179.42 $15,067.20 $13,002.06
2.000 $24,243.55 $19,058.65 $15,968.29 $13,925.04
2.500 $25,120.62 $19,963.56 $16,901.19 $14,885.78
3.000 $26,016.97 $20,893.91 $17,865.44 $15,883.51
3.500 $26,932.48 $21,849.40 $18,860.49 $16,917.31
4.000 $27,867.00 $22,829.70 $19,885.73 $17,986.14
4.125 $28,103.58 $23,078.61
$20,146.67
$18,258.69
4.500 $28,820.36 $23,834.43 $20,940.43 $19,088.86
5.000 $29,792.36 $24,863.17 $22,023.85 $20,224.22
5.500 $30,782.80 $25,915.47 $23,135.13 $21,390.88
6.000 $31,791.46 $26,990.82 $24,273.41 $22,587.47
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。