| 楼价： |
$5,230,000.00 |
|
|
| 首期： |
$1,569,000.00 |
| |
| 贷款金额： |
$3,661,000.00 |
全期供款共： |
$5,873,303.92 |
| 每月供款额： |
$19,577.68 (4.125厘息计供300期) |
全期利息共： |
$2,212,303.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,615.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$117,675.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,144.69 |
$32,071.87 |
$25,036.17 |
$21,910.88 |
$16,836.73 |
$13,797.30 |
$11,775.22 |
| 1.500 |
$45,938.70 |
$32,872.67 |
$25,845.01 |
$22,725.40 |
$17,665.99 |
$14,641.67 |
$12,634.85 |
| 2.000 |
$46,741.58 |
$33,686.13 |
$26,670.28 |
$23,558.85 |
$18,520.39 |
$15,517.31 |
$13,531.77 |
| 2.500 |
$47,553.31 |
$34,512.21 |
$27,511.92 |
$24,411.15 |
$19,399.74 |
$16,423.86 |
$14,465.38 |
| 3.000 |
$48,373.89 |
$35,350.89 |
$28,369.86 |
$25,282.19 |
$20,303.82 |
$17,360.88 |
$15,434.92 |
| 3.500 |
$49,203.29 |
$36,202.12 |
$29,244.01 |
$26,171.85 |
$21,232.33 |
$18,327.83 |
$16,439.53 |
| 4.000 |
$50,041.50 |
$37,065.85 |
$30,134.28 |
$27,079.97 |
$22,184.94 |
$19,324.11 |
$17,478.17 |
| 4.125 |
$50,252.43 |
$37,283.72 |
$30,359.36 |
$27,309.87 |
$22,426.82 |
|
$17,743.03 |
| 4.500 |
$50,888.49 |
$37,942.02 |
$31,040.56 |
$28,006.40 |
$23,161.29 |
$20,349.03 |
$18,549.75 |
| 5.000 |
$51,744.24 |
$38,830.59 |
$31,962.72 |
$28,950.95 |
$24,160.98 |
$21,401.84 |
$19,653.04 |
| 5.500 |
$52,608.73 |
$39,731.47 |
$32,900.62 |
$29,913.43 |
$25,183.55 |
$22,481.74 |
$20,786.76 |
| 6.000 |
$53,481.92 |
$40,644.61 |
$33,854.13 |
$30,893.60 |
$26,228.54 |
$23,587.87 |
$21,949.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
